| Revenue | DKK 1,9M | -2% |
| EBITDA | DKK 810K | -13% |
| Net profit | DKK 109K | +10% |
| Total assets | DKK 5,5M | -7% |
| Equity | DKK 1,2M | +10% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4.715 | 4.285 | 3.004 | 1.956 | 1.916 |
| Staff expenses | -3.645 | -3.509 | -1.915 | -1.029 | -1.106 |
| EBITDA | 1.058 | 776 | 1.089 | 927 | 810 |
| Depreciation & amort. | -1.351 | -837 | -860 | -668 | -618 |
| EBIT | -292 | -61 | 229 | 259 | 191 |
| Net financials | -67 | -29 | -157 | -114 | -51 |
| Profit before tax | -359 | -90 | 71 | 145 | 141 |
| Tax | -78 | -19 | 16 | 45 | 31 |
| Net profit | -282 | -72 | 55 | 100 | 109 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 8.959 | 8.059 | 6.634 | 5.911 | 5.496 |
| Equity | 1.007 | 935 | 991 | 1.090 | 1.200 |
| Long-term debt | 3.957 | 3.195 | 3.227 | 2.646 | 1.935 |
| Short-term debt | 3.851 | 3.802 | 2.267 | 1.981 | 2.135 |
| Total debt | 7.808 | 6.997 | 5.494 | 4.627 | 4.070 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
SA Founder | Founder | 1998 |
HL Management | Management | 1998 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Svend Aage Lund Kristiansen | Founder | 0 companies |
| Henrik Lund Kristiansen | Management | 0 companies |