| Revenue | DKK -50K | -17% |
| EBITDA | DKK -50K | +17% |
| Net profit | DKK -172K | -105% |
| Total assets | DKK 30,6M | -6% |
| Equity | DKK 22,1M | -8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | -45 | — | -35 | -48 | -52 | -60 | -50 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -55 | -51 | -50 | -54 | -54 | -50 | -51 | -45 | -28 | -35 | -48 | -52 | -60 | -50 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -55 | -51 | -50 | -54 | -54 | -50 | -51 | -45 | -28 | -35 | -48 | -52 | -60 | -50 |
| Net financials | 5.218 | 2.691 | 4.010 | 1.068 | 2.045 | 2.112 | 580 | 1.167 | -723 | 4.323 | -3.432 | 1.876 | 4.054 | 208 |
| Profit before tax | 5.163 | 2.640 | 3.961 | 1.014 | 1.992 | 2.062 | 529 | 1.121 | -752 | 4.287 | -3.480 | 1.824 | 3.994 | 158 |
| Tax | -0 | -0 | 273 | 206 | 394 | 161 | 64 | 49 | -162 | 173 | -738 | 103 | 215 | 330 |
| Net profit | 5.163 | 2.640 | 3.687 | 808 | 1.598 | 1.901 | 465 | 1.073 | -590 | 4.114 | -2.742 | 1.721 | 3.779 | -172 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 39.360 | 41.994 | 43.820 | 42.293 | 41.820 | 37.701 | 35.401 | 34.718 | 32.400 | 34.802 | 30.360 | 30.502 | 32.442 | 30.622 |
| Equity | 39.299 | 41.939 | 43.526 | 42.234 | 41.732 | 37.633 | 28.098 | 27.070 | 24.381 | 26.695 | 22.153 | 22.074 | 24.052 | 22.080 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 61 | 55 | 294 | 59 | 88 | 67 | 7.303 | 7.648 | 8.020 | 8.107 | 8.207 | 8.428 | 8.389 | 8.542 |
| Total debt | 61 | 55 | 294 | 59 | 88 | 67 | 7.303 | 7.648 | 8.020 | 8.107 | 8.207 | 8.428 | 8.389 | 8.542 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Audit | Audit | 1998 | — | — |
VC Management | Management | 1998 | — | — |
JH Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
JH Management | Management | 1998 | — | — |
MK Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 1998 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1998 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
M.H.J. A/S | Company | 33.3% | 33.3% | 2010 |
J.A.H.J. A/S | Company | 25.0% | 25.0% | 2010 |
S.H.J. A/S | Company | 25.0% | 25.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Jesper Hartvig Jensen | Chief Executive Officer | 0 companies |
| Jørgen Hartvig Jensen | Management | 0 companies |
| Mads Kristian Hartvig Jensen | Chief Executive Officer | 0 companies |
| Sebastian Benjamin Bahn Christoffersen | Board of Directors | 0 companies |
| Jannik Hartvig Jensen | Board of Directors | 0 companies |
| Søren Hartvig Jensen | Chairman | 0 companies |
| John Kirkebye | Board of Directors | 0 companies |
| Helen Mimi Janniche | Board of Directors | 0 companies |