| Revenue | DKK -143K | +38% |
| EBITDA | DKK -143K | -38% |
| Net profit | DKK 1,6M | +1053% |
| Total assets | DKK 11,5M | +17% |
| Equity | DKK 11,3M | +16% |
| Employees | — | — |
| Item | 2013 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Revenue | 6 | -72 | -214 | -103 | -143 |
| Staff expenses | -0 | -1.075 | -0 | -0 | -0 |
| EBITDA | 6 | -1.147 | -214 | -103 | -143 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 6 | -1.147 | -214 | -103 | -143 |
| Net financials | -1.550 | 22.463 | -869 | -61 | 1.750 |
| Profit before tax | -1.308 | 21.316 | -1.083 | -164 | 1.607 |
| Tax | -0 | -199 | 145 | -0 | 44 |
| Net profit | -1.308 | 21.515 | -1.228 | -164 | 1.563 |
| Item | 2013 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Total assets | 20.985 | 48.394 | 11.612 | 9.840 | 11.522 |
| Equity | 18.458 | 43.436 | 9.941 | 9.777 | 11.340 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -2.527 | 4.958 | 1.671 | 64 | 182 |
| Total debt | -2.527 | 4.958 | 1.671 | 64 | 182 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Audit | Audit | 1998 | — | — |
VC Management | Management | 1998 | — | — |
KJ Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
AR Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
JB Management | Management | 1998 | — | — |
LH Unofficial title | Unofficial title | 2018 | — | — |
JH Management | Management | 1998 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2009 | — | — | |
| Board of Directors | 2001 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2009 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2009 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 1998 | — | — | |
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Karl Josef Schmidt | Chief Executive Officer | 0 companies |
| André Radley Grundahl | Chief Executive Officer | 0 companies |
| Jørgen Bech Poulsen | Management | 0 companies |
| Lars Hindsgaul Stuckert | Unofficial title | 0 companies |
| Jacob Hvidtfeldt Jacobsen | Management | 0 companies |
| James Michael Hoffman | Deputy Chairman | 0 companies |
| McLeod Stephens Jr | Board of Directors | 0 companies |
| John Mark Foster | Chairman | 0 companies |
| Sebastian Benjamin Bahn Christoffersen | Board of Directors | 0 companies |
| Michael David Bennett | Board of Directors | 0 companies |
| Poul Damgaard Poulsen | Board of Directors | 0 companies |
| David John Mansfield | Chairman | 0 companies |
| Helen Mimi Janniche | Board of Directors | 0 companies |
| Roy Edward Greenlees, Jr | Board of Directors | 0 companies |
| Gene Keith Ogilvie | Board of Directors | 0 companies |
| Stephen Clark Buck | Chairman | 0 companies |
| Farzana Motiwala Moinuddin | Board of Directors | 0 companies |
| Joel Tyler Healey, III | Board of Directors | 0 companies |
| Bradley Edward Mautner | Chairman | 0 companies |