| Revenue | DKK 161K | +238% |
| EBITDA | DKK 131K | +135% |
| Net profit | DKK 171K | +174% |
| Total assets | DKK 2M | +8% |
| Equity | DKK 2M | +9% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Revenue | -18 | -193 | -61 | 48 | 161 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -18 | -193 | -61 | -377 | 131 |
| Depreciation & amort. | -14 | -14 | -637 | -0 | -6 |
| EBIT | -32 | -207 | -698 | -377 | 125 |
| Net financials | -0 | -1 | -6 | 6 | 21 |
| Profit before tax | -32 | -208 | -704 | -371 | 147 |
| Tax | -38 | -69 | -36 | -141 | -25 |
| Net profit | 6 | -139 | -668 | -231 | 171 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Total assets | 2.915 | 2.753 | 2.080 | 1.854 | 2.011 |
| Equity | 2.877 | 2.738 | 2.070 | 1.839 | 2.011 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 38 | 15 | 11 | 15 | 0 |
| Total debt | 38 | 15 | 11 | 15 | 0 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
SH Management | Management | 2018 – 2019 |
MC Management | Management | 1998 – 2000 |
LS Management | Management | 2000 – 2018 |
KO Management | Management | 1998 – 1999 |
AK Management | Management | 2019 – 2020 |
| Name | Role | Member since |
|---|---|---|
| Former (11) | ||
| Board of Directors | 2016 – 2019 | |
| Board of Directors | 1998 – 2000 | |
| Board of Directors | 2000 – 2016 | |
| Board of Directors | 1998 – 2000 | |
| Board of Directors | 1998 – 2000 | |
| Board of Directors | 2019 – 2020 | |
| Chairman | 2019 – 2020 | |
| Board of Directors | 2000 – 2016 | |
| Board of Directors | 2009 – 2016 | |
| Board of Directors | 2016 – 2019 | |
| Board of Directors | 1998 – 2000 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Stefanie Husted-Andersen | Management | 0 companies |
| Mikael Christensen | Management | 0 companies |
| Lisbet Skou | Management | 0 companies |
| Knud Ove Svendsen | Management | 0 companies |
| Alexandar Korsgaard Bruun | Management | 0 companies |
| Deirdre Husted-Andersen | Board of Directors | 0 companies |
| Erik Jochumsen | Board of Directors | 0 companies |
| Hanne Mikkelsen | Board of Directors | 0 companies |
| Erik Rune Christiansen | Board of Directors | 0 companies |
| Egon Christian Jensen | Board of Directors | 0 companies |
| Henrik Lava Sand Rasmussen | Board of Directors | 0 companies |
| Claus Molbech Bendtsen | Chairman | 0 companies |
| Mogens Juul Rasmussen | Board of Directors | 0 companies |
| Anders Toftegaard | Board of Directors | 0 companies |
| Alexandra Husted-Andersen | Board of Directors | 0 companies |
| Tom Buxbom | Board of Directors | 0 companies |