Riskpilot← Back to searchSign inGet full accessG-11 ApS
APSActiveCVR 20942096Nyhavn 15Restaurant activities · NACE 5611Est. 199814 employees
Revenue 2025
DKK 4,7M
-34% vs 2024
EBITDA margin
32.4%
-14% vs 2024
Equity ratio
53.8%
Financial strength
Net profit 2025
DKK 1,7M
-14% vs 2024
| Revenue | DKK 4,7M | -34% |
| EBITDA | DKK 1,5M | -14% |
| Net profit | DKK 1,7M | -14% |
| Total assets | DKK 10,8M | -5% |
| Equity | DKK 5,8M | -5% |
| Employees | 14 | — |
Legal name
G-11 ApS
CVR number
20942096
Legal form
Anpartsselskab
NACE code
5611 · Restaurant activities
Founded
1. april 1998
Share capital
DKK 125.000
Employees
14 (FTE)
VAT registered
Yes
Audit selected
Yes
Last report
2025-09-30
Financial year
January – December
Signatory rights
Selskabet tegnes af en direktør.
Company purpose
Selskabets formål er at drive restaurationsvirksomhed
Address
Nyhavn 15
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.041 | 5.147 | 5.961 | 6.125 | 6.318 | 6.062 | 6.012 | 6.890 | 2.657 | 4.988 | 8.263 | 7.978 | 7.173 | 4.747 |
| Staff expenses | -4.562 | -4.276 | -4.177 | -4.323 | -4.565 | -4.613 | -5.080 | -5.097 | -3.194 | -2.713 | -4.334 | -5.169 | -4.697 | -3.209 |
| EBITDA | 479 | 871 | 1.860 | 1.835 | 1.750 | 1.450 | 932 | 1.793 | -537 | 2.275 | 3.928 | 2.133 | 1.800 | 1.539 |
| Depreciation & amort. | 299 | 63 | 12 | 4 | -11 | -18 | -22 | -22 | -22 | -19 | -3 | -3 | -3 | -0 |
| EBIT | 180 | 808 | 1.848 | 1.832 | 1.739 | 1.432 | 910 | 1.770 | -559 | 2.256 | 3.925 | 2.129 | 1.796 | 1.539 |
| Net financials | 80 | 89 | -16 | -15 | 23 | -1.372 | -1.219 | -904 | -1.902 | -483 | 2.646 | 97 | 557 | 476 |
| Profit before tax | — | 896 | 1.832 | 1.817 | 1.762 | 59 | -309 | 866 | -2.461 | 1.773 | 6.571 | 2.227 | 2.353 | 2.015 |
| Tax | 65 | 235 | 448 | 429 | 388 | 316 | 189 | 373 | 8 | 331 | 851 | 491 | 421 | 345 |
| Net profit | 195 | 662 | 1.384 | 1.388 | 1.375 | -257 | -498 | 493 | -2.469 | 1.442 | 5.720 | 1.735 | 1.932 | 1.670 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.642 | 4.754 | 6.346 | 6.417 | 5.885 | 9.289 | 6.936 | 7.445 | 5.197 | 7.114 | 13.585 | 12.212 | 11.458 | 10.830 |
| Equity | — | 3.190 | 4.074 | 4.663 | 4.037 | 2.299 | 1.801 | 2.294 | -175 | 1.267 | 6.987 | 6.222 | 6.154 | 5.824 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 4.000 | 3.527 | 3.274 | 4.396 | 3.520 | 3.518 | 3.284 | 3.025 | 3.152 |
| Short-term debt | 1.603 | 1.564 | 2.271 | 1.754 | 1.848 | 2.991 | 1.608 | 1.878 | 976 | 2.327 | 3.080 | 2.706 | 2.280 | 1.854 |
| Total debt | 1.603 | 1.564 | 2.271 | 1.754 | 1.848 | 6.991 | 5.135 | 5.151 | 5.372 | 5.847 | 6.598 | 5.989 | 5.304 | 5.006 |
EBITDA margin
32.4%
This company
15.8%
Market median
+105% vs market
20122025
Equity ratio
53.8%
This company
38.2%
Market median
+41% vs market
20122025
Return on equity
28.7%
This company
18.4%
Market median
+56% vs market
20122025
Net profit margin
35.2%
This company
8.1%
Market median
+335% vs market
20122025
Asset turnover
0.44×
This company
1.12×
Market median
-61% vs market
20122025
Debt / equity
0.86×
This company
0.62×
Market median
+39% vs market
20122025
- Annual report 2025Filed via CVR / Virk · Period 2025-01-01 – 2025-09-30
- Annual report 2024Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via CVR / Virk · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via CVR / Virk · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via CVR / Virk · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via CVR / Virk · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via CVR / Virk · Period 2013-01-01 – 2013-12-31
- Annual report 2012Filed via CVR / Virk · Period 2012-01-01 – 2012-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Audit | Audit | 1998 | — | — |
VC Management | Management | 1998 | — | — |
LC Management | Management | 2019 | — | — |
BB Management | Management | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Linda Joost Holding ApS | Company | 100.0% | 100.0% | 2019 |
ATLAS HOLDING DANMARK ApS | Company | 66.7% | 66.7% | 2014 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
Linda Joost Holding ApS
G-11 ApS Board members of G-11 ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Linda Christina Joost | Management | 0 companies |
| Bo Bjerrum Hansen | Management | 0 companies |