| Revenue | DKK 8M | +3% |
| EBITDA | DKK 1,7M | +10% |
| Net profit | DKK 1,2M | +17% |
| Total assets | DKK 7,4M | -1% |
| Equity | DKK 5,9M | +9% |
| Employees | 34 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 7.557 | 7.862 | 7.753 | 7.764 | 7.987 |
| Staff expenses | -6.044 | -6.267 | -6.700 | -6.213 | -6.276 |
| EBITDA | 1.513 | 1.595 | 1.052 | 1.552 | 1.708 |
| Depreciation & amort. | -529 | -370 | -203 | -216 | -194 |
| EBIT | 984 | 1.226 | 850 | 1.336 | 1.514 |
| Net financials | -75 | -40 | -49 | -51 | -53 |
| Profit before tax | 909 | 1.185 | 800 | 1.285 | 1.461 |
| Tax | 206 | 266 | 185 | 295 | 308 |
| Net profit | 703 | 919 | 615 | 990 | 1.153 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 5.628 | 6.521 | 7.817 | 7.429 | 7.374 |
| Equity | 3.537 | 4.156 | 4.472 | 5.461 | 5.940 |
| Long-term debt | 107 | 531 | 360 | 315 | 175 |
| Short-term debt | 1.944 | 1.819 | 2.956 | 1.598 | 1.203 |
| Total debt | 2.051 | 2.349 | 3.316 | 1.913 | 1.378 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
SP Management | Management | 2019 |
PE Founder | Founder | 1998 |
PE Management | Management | 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2019 | |
| Board of Directors | 2022 | |
| Former (1) | ||
| Board of Directors | 2019 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2020 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2020 | |
| Individual | 10–14.99% | 10–14.99% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Peder Bergholdt-Damgaard | Management | 0 companies |
| Poul Ejgil Damgaard | Founder | 0 companies |
| Preben Erik Damgaard | Management | 0 companies |
| Malene Ostenfeld Damgaard | Board of Directors | 0 companies |
| Mette Bergholdt-Damgaard | Board of Directors | 0 companies |
| Lars Larsen | Board of Directors | 0 companies |