| Revenue | DKK 59K | -263% |
| EBITDA | DKK 59K | +354% |
| Net profit | DKK 46K | +354% |
| Total assets | DKK 481K | -4% |
| Equity | DKK 464K | +11% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 485 | 167 | -98 | -36 | 59 |
| Staff expenses | -400 | -0 | -0 | -13 | -0 |
| EBITDA | 85 | 167 | -98 | -23 | 59 |
| Depreciation & amort. | -41 | -41 | -33 | -0 | -0 |
| EBIT | 44 | 126 | -131 | -23 | 59 |
| Net financials | -5 | -2 | -0 | 0 | -0 |
| Profit before tax | 39 | 124 | -131 | -23 | 59 |
| Tax | -0 | 25 | -29 | -5 | 13 |
| Net profit | 39 | 100 | -103 | -18 | 46 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 897 | 796 | 518 | 498 | 481 |
| Equity | 439 | 539 | 436 | 418 | 464 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 458 | 257 | 82 | 80 | 17 |
| Total debt | 458 | 257 | 82 | 80 | 17 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
FA Chief Executive Officer | Chief Executive Officer | 2013 |
| Former (4) | ||
SS Management | Management | 1998 – 1999 |
CE | Audit | 1998 – 1999 |
OE Management | Management | 1999 – 2012 |
HJ Management | Management | 2012 – 2013 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Schierbeck | Management | 0 companies |
| Carl Edvard Gudbergsen | Audit | 0 companies |
| Finn Allan Trolle | Chief Executive Officer | 0 companies |
| Ole Erik Josefsen | Management | 0 companies |
| Helle Josefsen | Management | 0 companies |