| Revenue | DKK -24K | -25% |
| EBITDA | DKK -24K | +25% |
| Net profit | DKK -27K | +18% |
| Total assets | DKK 27K | -6% |
| Equity | DKK 24K | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 19 | 65 | 19 | 26 | -82 | -34 | -16 | -23 | -31 | -24 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 19 | 65 | 19 | 26 | -82 | -34 | -16 | -23 | -31 | -24 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 19 | 65 | 19 | 26 | -82 | -34 | -16 | -23 | -31 | -24 |
| Net financials | 1 | -10 | 0 | -0 | 0 | -1 | -1 | -1 | -2 | -4 |
| Profit before tax | 20 | 56 | 20 | 26 | -82 | -35 | -17 | -24 | -33 | -27 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 20 | 56 | 20 | 26 | -82 | -35 | -17 | -24 | -33 | -27 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 185 | 240 | 254 | 283 | 107 | 71 | 56 | 33 | 29 | 27 |
| Equity | 176 | 232 | 251 | 278 | 106 | 71 | 54 | 30 | 25 | 24 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9 | 9 | 3 | 5 | 1 | 0 | 3 | 3 | 4 | 3 |
| Total debt | 9 | 9 | 3 | 5 | 1 | 0 | 3 | 3 | 4 | 3 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Management | Management | 1998 | — | — |
CE | Audit | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2010 | |
| Individual | 25.0% | 25.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Schierbeck | Management | 0 companies |
| Carl Edvard Gudbergsen | Audit | 0 companies |