| Revenue | DKK -67K | -27% |
| EBITDA | DKK -67K | +27% |
| Net profit | DKK 17K | +107% |
| Total assets | DKK 6,6M | -4% |
| Equity | DKK 6,6M | -4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -454 | -261 | -169 | -275 | -416 | -410 | -310 | -273 | -148 | -113 | -156 | -92 | -67 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -454 | -261 | -169 | -275 | -500 | -410 | -310 | -273 | -148 | -113 | -156 | -92 | -67 |
| Depreciation & amort. | -23 | -41 | -41 | -25 | -33 | -44 | -44 | -76 | -88 | -111 | -114 | -114 | -82 |
| EBIT | -477 | -303 | -210 | -300 | -533 | -454 | -354 | -349 | -236 | -224 | -270 | -206 | -149 |
| Net financials | 711 | 820 | 371 | 299 | -261 | 322 | 488 | 538 | 419 | 595 | 5.316 | -35 | 166 |
| Profit before tax | 234 | 517 | 161 | -0 | -794 | -132 | 134 | 189 | 182 | 371 | 5.045 | -240 | 17 |
| Tax | 85 | 128 | 8 | -76 | -88 | 153 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 149 | 389 | 153 | 75 | -705 | -286 | 134 | 189 | 182 | 371 | 5.045 | -240 | 17 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 22.047 | 21.827 | 21.500 | 20.560 | 17.849 | 17.183 | 13.974 | 13.154 | 12.130 | 12.074 | 15.620 | 6.881 | 6.626 |
| Equity | 21.890 | 21.770 | 21.423 | 20.498 | 17.793 | 17.107 | 13.906 | 13.095 | 12.078 | 12.004 | 15.550 | 6.809 | 6.551 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 157 | 46 | 66 | 62 | 56 | 77 | 68 | 59 | 52 | 70 | 71 | 71 | 75 |
| Total debt | 157 | 46 | 66 | 62 | 56 | 77 | 68 | 59 | 52 | 70 | 71 | 71 | 75 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Management | Management | 1998 | — | — |
CE | Audit | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Schierbeck | Management | 0 companies |
| Carl Edvard Gudbergsen | Audit | 0 companies |