| Revenue | DKK -8K | -16% |
| EBITDA | DKK -8K | +16% |
| Net profit | DKK -12K | -159% |
| Total assets | DKK 2,2M | -3% |
| Equity | DKK 2,1M | -3% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -13 | -8 | -8 | -10 | -8 |
| Staff expenses | -100 | -92 | -61 | -0 | -0 |
| EBITDA | -113 | -100 | -69 | -10 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -113 | -100 | -69 | -10 | -8 |
| Net financials | 483 | 246 | -481 | 34 | -0 |
| Profit before tax | 370 | 145 | -550 | 24 | -9 |
| Tax | 67 | 33 | -0 | 3 | 4 |
| Net profit | 303 | 113 | -550 | 21 | -12 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3.110 | 3.100 | 2.395 | 2.256 | 2.184 |
| Equity | 2.924 | 2.924 | 2.260 | 2.163 | 2.096 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 186 | 176 | 135 | 93 | 88 |
| Total debt | 186 | 176 | 135 | 93 | 88 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
GC | Audit | 1998 – 2006 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2018 | |
| Board of Directors | 2013 | |
| Former (2) | ||
| Board of Directors | 1998 – 2013 | |
| Board of Directors | 1998 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Gorm Christian Friis Clausen | Audit | 0 companies |
| Ole Majlund Mikkelsen | Board of Directors | 0 companies |
| Nanna Mørn | Board of Directors | 0 companies |
| Morten Mørn Fangel | Board of Directors | 0 companies |
| Stefan Mørn Østergaard Mikkelsen | Board of Directors | 0 companies |