| Revenue | DKK -53K | -77% |
| EBITDA | DKK -53K | +77% |
| Net profit | DKK -402K | +85% |
| Total assets | DKK 1,6M | -32% |
| Equity | DKK 1,5M | +138% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 274 | -66 | -348 | 1.767 | 1.194 | 50 | -36 | -35 | -120 | -227 | -53 |
| Staff expenses | -0 | -0 | -0 | -175 | -925 | -895 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 274 | -66 | -348 | 1.592 | 269 | -845 | -36 | -35 | 195 | -227 | -53 |
| Depreciation & amort. | -0 | -44 | -44 | -44 | -38 | -38 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 274 | -110 | -392 | 1.548 | 231 | -883 | -36 | -35 | 195 | -227 | -53 |
| Net financials | 9.301 | 4.324 | 1.134 | -3.308 | -3.783 | 377 | -171 | -16.566 | -9.640 | -2.411 | -349 |
| Profit before tax | 9.575 | 4.214 | 741 | -1.759 | -3.552 | -505 | -207 | -16.602 | -9.444 | -2.639 | -402 |
| Tax | -334 | -69 | -37 | 498 | 107 | 74 | 209 | -335 | -0 | -0 | -0 |
| Net profit | 9.908 | 4.284 | 778 | -2.257 | -3.659 | -580 | -415 | -16.266 | -9.444 | -2.639 | -402 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 30.203 | 33.423 | 33.729 | 31.869 | 28.638 | 29.868 | 28.678 | 8.295 | 1.227 | 2.412 | 1.646 |
| Equity | 28.995 | 33.279 | 33.457 | 31.199 | 27.541 | 29.588 | 28.293 | 8.081 | -1.363 | -4.001 | 1.518 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.208 | 144 | 272 | 670 | 1.098 | 280 | 385 | 214 | 246 | 492 | 128 |
| Total debt | 1.208 | 144 | 272 | 670 | 1.098 | 280 | 385 | 214 | 246 | 492 | 128 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JD Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
PJ Unofficial title | Unofficial title | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 | |
| Individual | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Jon Dyhre Hansen | Chief Executive Officer | 0 companies |
| Poul Jagd Mogensen | Unofficial title | 0 companies |