| Revenue | DKK -500 | — |
| EBITDA | DKK -500 | — |
| Net profit | DKK 280K | -8% |
| Total assets | DKK 8,9M | -5% |
| Equity | DKK 7,6M | -9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 8 | 0 | -0 |
| Staff expenses | -0 | -25 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 112 | -40 | -10 | -9 | -9 | -9 | -1 | 0 | 0 | 0 | 0 | 8 | 0 | -0 |
| Depreciation & amort. | 120 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -40 | -10 | -9 | -9 | -9 | -1 | 0 | 0 | 0 | 0 | 8 | 0 | -0 |
| Net financials | -2.183 | 86 | 858 | 1.695 | 2.832 | 564 | 254 | 620 | 412 | 898 | 602 | 938 | 295 | 160 |
| Profit before tax | -2.310 | 46 | 848 | 1.686 | 2.823 | 555 | 252 | 620 | 412 | 898 | 602 | 945 | 295 | 261 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -147 | -121 | -13 | -5 | -9 | -19 |
| Net profit | -2.310 | 46 | 848 | 1.686 | 2.823 | 555 | 252 | 620 | 559 | 1.019 | 614 | 950 | 304 | 280 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.542 | 1.411 | 2.408 | 4.419 | 7.362 | 6.699 | 6.851 | 7.127 | 7.752 | 8.518 | 8.796 | 9.652 | 9.428 | 8.939 |
| Equity | 1.035 | 1.081 | 1.929 | 3.615 | 5.985 | 5.789 | 5.892 | 6.362 | 6.921 | 7.875 | 7.989 | 8.434 | 8.288 | 7.568 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 508 | 330 | 479 | 803 | 1.377 | 909 | 959 | 765 | 831 | 643 | 807 | 1.218 | 1.140 | 1.371 |
| Total debt | 508 | 330 | 479 | 803 | 1.377 | 909 | 959 | 765 | 831 | 643 | 807 | 1.218 | 1.140 | 1.371 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FT | Audit | 1998 | — | — |
ES Management | Management | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Durabilis ApS | Company | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Trebbien Rohrberg | Audit | 0 companies |
| Erik Sten Andersen | Management | 0 companies |