| Revenue | DKK -14K | -6% |
| EBITDA | DKK -14K | +6% |
| Net profit | DKK 93K | +121% |
| Total assets | DKK 723K | +19% |
| Equity | DKK 245K | +61% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 28 | 10 | -6 | -5 | -8 | -5 | -18 | -11 | -9 | -14 | -14 | -14 | -14 |
| Staff expenses | -53 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -25 | 10 | -6 | -5 | -8 | -5 | -18 | -11 | -9 | -14 | -14 | -14 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -25 | 10 | -6 | -5 | -8 | -5 | -18 | -11 | -9 | -14 | -14 | -14 | -14 |
| Net financials | 107 | 0 | 284 | 217 | 240 | 199 | -322 | 77 | -37 | 17 | -94 | -421 | 100 |
| Profit before tax | 82 | 10 | 278 | 212 | 232 | 194 | -340 | 66 | -46 | 3 | -108 | -436 | 86 |
| Tax | -0 | -0 | -0 | 25 | -4 | -7 | -17 | -16 | -15 | -23 | -30 | -0 | -7 |
| Net profit | 82 | 10 | 278 | 186 | 236 | 201 | -324 | 82 | -31 | 25 | -78 | -436 | 93 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 25 | 26 | 300 | 511 | 722 | 923 | 1.018 | 1.127 | 1.212 | 1.275 | 1.273 | 609 | 723 |
| Equity | 4 | 14 | 292 | 478 | 714 | 915 | 591 | 672 | 641 | 667 | 588 | 152 | 245 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 21 | 13 | 8 | 33 | 8 | 8 | 427 | 455 | 570 | 608 | 685 | 457 | 478 |
| Total debt | 21 | 13 | 8 | 33 | 8 | 8 | 427 | 455 | 570 | 608 | 685 | 457 | 478 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|