| Revenue | DKK 4,1M | -19% |
| EBITDA | DKK 1,3M | -48% |
| Net profit | DKK 1,3M | -36% |
| Total assets | DKK 17,1M | +3% |
| Equity | DKK 15,3M | +9% |
| Employees | 7 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.501 | 2.984 | 3.429 | 3.902 | 2.921 | 3.457 | 3.751 | 3.951 | 3.133 | 4.446 | 4.738 | 5.000 | 4.063 |
| Staff expenses | -2.184 | -2.171 | -2.184 | -2.191 | -2.098 | -2.155 | -2.292 | -2.403 | -2.210 | -2.292 | -2.335 | -2.534 | -2.793 |
| EBITDA | 1.317 | 814 | 1.245 | 1.711 | 823 | 1.301 | 1.459 | 1.524 | 923 | 2.153 | 2.403 | 2.467 | 1.270 |
| Depreciation & amort. | 397 | -409 | -435 | -489 | -504 | -501 | -501 | -511 | -501 | -499 | -470 | -136 | -134 |
| EBIT | 920 | 404 | 810 | 1.222 | 320 | 801 | 958 | 1.013 | 423 | 1.655 | 1.933 | 2.331 | 1.137 |
| Net financials | -76 | -91 | -70 | -37 | -16 | 35 | -107 | 291 | 173 | 374 | -268 | 333 | 547 |
| Profit before tax | 844 | 313 | 740 | 1.185 | 304 | 836 | 851 | 1.304 | 596 | 2.029 | 1.665 | 2.664 | 1.684 |
| Tax | 213 | 59 | 132 | 223 | 38 | 152 | 178 | 238 | 118 | 404 | 361 | 563 | 334 |
| Net profit | 632 | 255 | 608 | 962 | 266 | 684 | 673 | 1.066 | 478 | 1.625 | 1.304 | 2.101 | 1.349 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.431 | 8.952 | 9.949 | 10.987 | 9.599 | 11.347 | 11.232 | 12.843 | 11.993 | 13.939 | 14.383 | 16.631 | 17.082 |
| Equity | 5.105 | 5.262 | 5.770 | 6.731 | 6.896 | 7.477 | 8.044 | 9.003 | 9.370 | 10.882 | 12.072 | 14.055 | 15.283 |
| Long-term debt | 1.808 | 1.632 | 1.472 | 1.323 | 1.170 | 1.018 | 867 | 792 | 687 | 413 | 267 | 117 | 0 |
| Short-term debt | 2.127 | 1.626 | 2.171 | 2.462 | 1.135 | 2.525 | 2.067 | 2.871 | 1.827 | 2.619 | 2.044 | 2.459 | 1.800 |
| Total debt | 3.936 | 3.258 | 3.643 | 3.785 | 2.305 | 3.544 | 2.934 | 3.663 | 2.513 | 3.032 | 2.311 | 2.576 | 1.800 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GR Founder | Founder | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2003 | |
| Individual | 50.0% | 50.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Günter Rolf Much | Founder | 0 companies |