| Revenue | DKK -290K | +13% |
| EBITDA | DKK -290K | -13% |
| Net profit | DKK 677K | -76% |
| Total assets | DKK 75,2M | -2% |
| Equity | DKK 61,8M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1.214 | -883 | -397 | -228 | -1.266 | -187 | -152 | -502 | -243 | -141 | -347 | -258 | -290 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1.075 | -734 | -397 | -228 | -1.266 | -187 | -152 | -502 | -243 | -141 | -347 | -258 | -290 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.075 | -734 | -397 | -228 | -1.266 | -187 | -152 | -502 | -243 | -141 | -347 | -258 | -290 |
| Net financials | 2.459 | 6.784 | -1.579 | 23.979 | -20.213 | 3.567 | 3.179 | -201 | -180 | 2.362 | -3.280 | 4.179 | 1.301 |
| Profit before tax | 1.384 | 6.049 | -1.976 | 23.751 | -21.480 | 3.381 | 3.027 | -703 | -423 | 2.221 | -3.627 | 3.921 | 1.010 |
| Tax | 775 | 293 | -27 | 7.553 | -4.217 | -938 | 687 | 1.665 | -65 | -89 | -663 | 1.052 | 334 |
| Net profit | 609 | 5.756 | -1.949 | 16.198 | -17.262 | 4.318 | 2.339 | -2.368 | -358 | 2.311 | -2.964 | 2.869 | 677 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 59.429 | 65.052 | 63.632 | 93.954 | 75.902 | 72.310 | 73.381 | 74.677 | 70.296 | 75.897 | 70.799 | 77.095 | 75.174 |
| Equity | — | 54.222 | 52.177 | 68.375 | 51.112 | 55.431 | 57.770 | 59.286 | 58.929 | 61.239 | 58.276 | 61.145 | 61.821 |
| Long-term debt | 9.637 | 9.496 | 9.657 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.230 | 1.334 | 1.722 | 8.510 | 17.253 | 16.108 | 15.611 | 15.391 | 9.789 | 14.465 | 12.322 | 15.742 | 12.721 |
| Total debt | 10.867 | 10.830 | 11.455 | 25.579 | 17.253 | 16.108 | 15.611 | 15.391 | 9.789 | 14.465 | 12.322 | 15.742 | 12.721 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|