| Revenue | DKK -8K | +22% |
| EBITDA | DKK -8K | -22% |
| Net profit | DKK 88K | -27% |
| Total assets | DKK 900K | +11% |
| Equity | DKK 890K | +11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -33 | 0 | -17 | -18 | -45 | -16 | -18 | 0 | -7 | -6 | -6 | -6 | -6 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -33 | 0 | -17 | -18 | -45 | -16 | -18 | 0 | -7 | -6 | -36 | -6 | -6 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -33 | 0 | -17 | -18 | -45 | -16 | -18 | 0 | -7 | -6 | -36 | -6 | -6 | -8 |
| Net financials | -592 | -1.620 | -714 | 102 | -338 | -107 | -3 | 29 | -292 | 7 | 334 | 142 | 128 | 96 |
| Profit before tax | -624 | -1.620 | -731 | 83 | -383 | -124 | -21 | 43 | -299 | 1 | 298 | 136 | 121 | 88 |
| Tax | 83 | 1 | 16 | 10 | -12 | -2 | 5 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -707 | -1.621 | -747 | 73 | -371 | -122 | -26 | 43 | -299 | 1 | 298 | 136 | 121 | 88 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.743 | 2.046 | 1.025 | 1.055 | 673 | 551 | 524 | 557 | 257 | 257 | 555 | 691 | 812 | 900 |
| Equity | 3.618 | 1.997 | 950 | 1.023 | 652 | 530 | 503 | 546 | 247 | 247 | 545 | 681 | 802 | 890 |
| Long-term debt | 0 | 0 | 0 | 0 | 4 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 125 | 34 | 75 | 32 | 21 | 21 | 21 | 11 | 10 | 10 | 10 | 10 | 10 | 10 |
| Total debt | 125 | 34 | 75 | 32 | 21 | 21 | 21 | 11 | 10 | 10 | 10 | 10 | 10 | 10 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1998 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Astrup Madsen | Board of Directors | 0 companies |
| Henning Nissen | Board of Directors | 0 companies |
| Per Lautrup Thomsen | Board of Directors | 0 companies |
| Peter Fruergaard Hansen | Board of Directors | 0 companies |
| Thomas Aalund Junker | Board of Directors | 0 companies |
| Kasper Aalund Junker | Board of Directors | 0 companies |
| Jørgen Mølskov Bech | Board of Directors | 0 companies |