| Revenue | DKK -8K | -21% |
| EBITDA | DKK -8K | +21% |
| Net profit | DKK 818K | +23% |
| Total assets | DKK 15,5M | +1% |
| Equity | DKK 15,4M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -17 | -108 | -162 | -138 | -17 | -6 | -6 | -2 | -2 | -5 | -10 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -17 | -108 | -162 | -138 | -17 | -6 | -6 | -2 | -2 | -5 | -10 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -17 | -108 | -162 | -138 | -17 | -6 | -6 | -2 | -2 | -5 | -10 | -8 |
| Net financials | 1.680 | 1.000 | 201 | 397 | 449 | 810 | -468 | 1.011 | 392 | 1.846 | -1.002 | 874 | 1.040 |
| Profit before tax | 1.671 | 982 | 93 | 235 | 311 | 793 | 474 | 1.006 | 390 | 1.844 | -1.007 | 864 | 1.032 |
| Tax | 350 | 247 | 179 | 56 | 67 | 204 | 105 | 53 | 86 | 364 | -257 | 198 | 215 |
| Net profit | 1.321 | 735 | -86 | 179 | 245 | 590 | -369 | 652 | 304 | 1.480 | -750 | 666 | 818 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 20.495 | 20.224 | 19.009 | 18.394 | 17.883 | 17.867 | 17.926 | 16.674 | 16.117 | 17.142 | 15.350 | 15.277 | 15.481 |
| Equity | 20.289 | 20.024 | 18.938 | 18.377 | 17.881 | 17.731 | 16.622 | 16.534 | 16.099 | 16.838 | 15.348 | 15.276 | 15.353 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 206 | 195 | 72 | 18 | 2 | 136 | 1.304 | 139 | 18 | 304 | 2 | 2 | 67 |
| Total debt | 206 | 195 | 72 | 18 | 2 | 136 | 1.304 | 139 | 18 | 304 | 2 | 2 | 67 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Management | Management | 1998 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1998 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 1998 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VEJMEX ApS | Company | 66.7% | 66.7% | 2014 |
HEMAR ApS | Company | 15.0% | 15.0% | 2014 |
HEMIC HOLDING ApS | Company | 15.0% | 15.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Marinus Uth | Management | 0 companies |
| Bente Elisabeth Uth | Board of Directors | 0 companies |
| Ove Lyhne | Board of Directors | 0 companies |
| Niels Vinther Rasmussen | Board of Directors | 0 companies |