| Revenue | DKK -195K | -16% |
| EBITDA | DKK -295K | +11% |
| Net profit | DKK 763K | -59% |
| Total assets | DKK 15,2M | -1% |
| Equity | DKK 14,3M | -3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -75 | -175 | -74 | -94 | -87 | -83 | -84 | -94 | -122 | -303 | -372 | -272 | -233 | -195 |
| Staff expenses | -0 | -0 | -200 | -240 | -240 | -240 | -240 | -140 | -0 | -100 | -100 | -100 | -100 | -100 |
| EBITDA | -75 | -175 | -274 | -334 | -327 | -323 | -324 | -234 | -122 | -403 | -472 | -372 | -333 | -295 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -75 | -175 | -274 | -334 | -327 | -323 | -324 | -234 | -122 | -403 | -472 | -372 | -333 | -295 |
| Net financials | 1.622 | 370 | 2.114 | 862 | 311 | 1.168 | 540 | 1.510 | 2.706 | 3.388 | -2.025 | 1.723 | 2.311 | 1.280 |
| Profit before tax | 1.547 | 195 | 1.839 | 528 | -16 | 845 | 216 | 1.276 | 2.585 | 2.985 | -2.497 | 1.351 | 1.978 | 985 |
| Tax | 258 | 80 | 333 | 131 | 8 | 193 | 59 | 292 | 573 | 668 | 32 | 27 | 131 | 221 |
| Net profit | 1.289 | 115 | 1.506 | 397 | -24 | 652 | 157 | 984 | 2.011 | 2.317 | -2.529 | 1.324 | 1.847 | 763 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 29.116 | 28.757 | 30.138 | 29.825 | 29.505 | 30.005 | 29.733 | 30.767 | 39.415 | 34.563 | 14.974 | 14.334 | 15.295 | 15.163 |
| Equity | 27.815 | 27.720 | 28.996 | 29.147 | 28.849 | 29.198 | 29.015 | 29.614 | 31.183 | 33.275 | 13.610 | 13.934 | 14.781 | 14.344 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.301 | 1.037 | 1.142 | 677 | 655 | 807 | 718 | 1.153 | 8.231 | 1.288 | 1.364 | 400 | 515 | 819 |
| Total debt | 1.301 | 1.037 | 1.142 | 677 | 655 | 807 | 718 | 1.153 | 8.231 | 1.288 | 1.364 | 400 | 515 | 819 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OA Founder | Founder | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2019 | |
NY OVEJA ApS | Company | 66.7% | 66.7% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Ove Agersborg Jensen | Founder | 0 companies |