| Revenue | DKK 55K | -15% |
| EBITDA | DKK -21K | +40% |
| Net profit | DKK -27K | +33% |
| Total assets | DKK 35K | -49% |
| Equity | DKK -507K | -6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 369 | 388 | 280 | 236 | 160 | 156 | 147 | 302 | 282 | 175 | 147 | 65 | 55 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -91 | -63 | -5 | -4 | -1 | -0 |
| EBITDA | 29 | 6 | -134 | -78 | -96 | -12 | -9 | 55 | -16 | 52 | 93 | -35 | -21 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -6 | -6 | -6 | -4 | -0 | -0 |
| EBIT | 29 | 6 | -134 | -78 | -96 | -12 | -9 | 49 | -22 | 46 | 89 | -35 | -21 |
| Net financials | -34 | -27 | -28 | -35 | -45 | -36 | -30 | -25 | -20 | -15 | -16 | -5 | -6 |
| Profit before tax | -5 | -21 | -162 | -113 | -142 | -48 | -39 | 24 | -42 | 31 | 74 | -40 | -27 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -5 | -21 | -162 | -113 | -142 | -48 | -39 | 24 | -42 | 31 | 74 | -40 | -27 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 238 | 200 | 224 | 198 | 180 | 163 | 143 | 136 | 67 | 82 | 97 | 69 | 35 |
| Equity | 3 | -24 | -186 | -298 | -440 | -488 | -527 | -503 | -545 | -514 | -440 | -480 | -507 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -241 | 224 | 410 | 496 | 619 | 651 | 669 | 639 | 612 | 596 | 537 | 549 | 542 |
| Total debt | -241 | 224 | 410 | 496 | 619 | 651 | 669 | 639 | 612 | 596 | 537 | 549 | 542 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|