| Revenue | — | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK -3K | +82% |
| Total assets | DKK 23K | -13% |
| Equity | DKK 23K | -13% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.131 | 1.156 | 829 | 1.135 | 927 | 891 | 913 | 1.043 | 951 | 1.011 | 58 | — | — |
| Staff expenses | -1.138 | -1.156 | -918 | -955 | -876 | -882 | -905 | -1.024 | -941 | -1.011 | -59 | -0 | -0 |
| EBITDA | -8 | -0 | 88 | -180 | 51 | 8 | 8 | 20 | 10 | -0 | -1 | -19 | 0 |
| Depreciation & amort. | 4 | -0 | -0 | -0 | -7 | -9 | -9 | -9 | -10 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -0 | 88 | -180 | 43 | -0 | -1 | 11 | -0 | -0 | -1 | -19 | 0 |
| Net financials | -1 | -1 | 0 | 0 | 20 | 29 | -0 | 21 | 7 | -4 | 14 | 0 | -3 |
| Profit before tax | -7 | 2 | 88 | -101 | 63 | 29 | -1 | 32 | 7 | -4 | 13 | -19 | -3 |
| Tax | 3 | 1 | 15 | 40 | 10 | 0 | -0 | 3 | -1 | 3 | -0 | -0 | -0 |
| Net profit | -10 | 1 | 73 | -140 | 54 | 29 | -1 | 29 | 7 | -8 | 13 | -19 | -3 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 699 | 710 | 750 | 982 | 673 | 695 | 670 | 739 | 797 | 507 | 197 | 26 | 23 |
| Equity | 253 | 252 | 179 | 184 | 182 | 211 | 210 | 239 | 187 | 180 | 58 | 26 | 23 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 446 | 458 | 571 | 798 | 491 | 485 | 460 | 499 | 610 | 328 | 139 | 0 | 0 |
| Total debt | 446 | 458 | 571 | 798 | 491 | 485 | 460 | 499 | 610 | 328 | 139 | 0 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Founder | Founder | 1998 | — | — |
PC Founder | Founder | 1998 | — | — |
FJ | Audit | 1998 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 1998 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 | |
JBM INVEST. REGISTRERET REVISOR ApS | Company | 33.3% | 33.3% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Mogens Breum Andersen | Founder | 0 companies |
| Peter Christian Secher | Founder | 0 companies |
| Flemming Juhl Nielsen | Audit | 0 companies |
| Jakob Bo Løkke | Board of Directors | 0 companies |
| John Barnkob | Board of Directors | 0 companies |