| Revenue | DKK 728K | +36% |
| EBITDA | DKK 728K | +36% |
| Net profit | DKK 531K | +39% |
| Total assets | DKK 20,4M | +1% |
| Equity | DKK 13,2M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 657 | 777 | 914 | 901 | 550 | 492 | 864 | 798 | 789 | 924 | 1.075 | 597 | 536 | 728 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3.062 | 650 | 414 | 1.810 | 1.450 | 492 | 2.864 | 1.598 | 1.189 | 1.524 | 5.075 | 597 | 536 | 728 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3.062 | 650 | 414 | 1.810 | 1.450 | 492 | 2.864 | 1.598 | 1.189 | 1.524 | 5.075 | 597 | 536 | 728 |
| Net financials | -307 | -254 | -73 | -6 | -68 | -63 | -50 | -42 | -45 | -93 | -43 | -42 | -46 | -47 |
| Profit before tax | 2.755 | 396 | 342 | 1.804 | 1.382 | 429 | 2.813 | 1.556 | 1.144 | 1.431 | 5.032 | 555 | 490 | 680 |
| Tax | 689 | 51 | 83 | 397 | 304 | 94 | 619 | 342 | 252 | 315 | 1.107 | 122 | 108 | 150 |
| Net profit | 2.067 | 345 | 258 | 1.407 | 1.078 | 334 | 2.194 | 1.214 | 892 | 1.116 | 3.925 | 433 | 382 | 531 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.474 | 10.110 | 10.157 | 11.739 | 12.085 | 12.036 | 14.489 | 14.963 | 15.621 | 15.540 | 20.687 | 19.957 | 20.189 | 20.362 |
| Equity | 4.121 | 4.467 | 4.725 | 6.132 | 6.210 | 6.044 | 8.239 | 8.453 | 9.345 | 8.961 | 12.886 | 12.319 | 12.701 | 13.232 |
| Long-term debt | 1.744 | 4.587 | 4.438 | 4.270 | 4.123 | 3.967 | 3.810 | 3.653 | 3.361 | 3.700 | 3.700 | 3.700 | 3.700 | 3.470 |
| Short-term debt | 3.370 | 766 | 622 | 567 | 678 | 882 | 828 | 1.040 | 980 | 788 | 1.101 | 910 | 737 | 581 |
| Total debt | 5.114 | 5.353 | 5.059 | 4.837 | 4.801 | 4.848 | 4.638 | 4.693 | 4.342 | 4.488 | 4.801 | 4.610 | 4.437 | 4.051 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CR Audit | Audit | 2009 | — | — |
PK Audit | Audit | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2004 | |
| Individual | 50.0% | 50.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| CENSOR REVISION ApS | Audit | 0 companies |
| Per Kronborg Jensen | Audit | 0 companies |