| Revenue | DKK 2,2M | -55% |
| EBITDA | DKK -615K | -213% |
| Net profit | DKK -1,1M | -8063% |
| Total assets | DKK 12,6M | +4% |
| Equity | DKK 9,3M | -10% |
| Employees | 4 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 5.139 | 4.052 | 4.580 | 4.894 | 2.186 |
| Staff expenses | -3.999 | -3.475 | -4.052 | -4.351 | -2.801 |
| EBITDA | 1.140 | 576 | 528 | 544 | -615 |
| Depreciation & amort. | -338 | -333 | -377 | -523 | -439 |
| EBIT | 802 | 243 | 151 | 21 | -1.054 |
| Net financials | -12 | -58 | -42 | -8 | -0 |
| Profit before tax | 791 | 185 | 109 | 13 | -1.054 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 791 | 185 | 109 | 13 | -1.054 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 15.038 | 13.939 | 11.639 | 12.103 | 12.556 |
| Equity | 10.086 | 10.271 | 10.380 | 10.394 | 9.340 |
| Long-term debt | 145 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.807 | 3.668 | 1.259 | 1.710 | 3.216 |
| Total debt | 4.952 | 3.668 | 1.259 | 1.710 | 3.216 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
OG Founder | Founder | 1998 |
GB Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (7) | ||
IL Chief Executive Officer | Chief Executive Officer | 2017 – 2023 |
FB | Audit | 1998 – 2004 |
SG Management | Management | 2012 – 2014 |
KR Management | Management | 2014 – 2015 |
PF Management | Management | 2015 – 2015 |
JB Chief Executive Officer | Chief Executive Officer | 2015 – 2017 |
LK Chief Executive Officer | Chief Executive Officer | 2023 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Chairman | 2024 | |
| Former (5) | ||
| Board of Directors | 2015 – 2015 | |
| Chairman | 2015 – 2017 | |
| Board of Directors | 1998 – 2013 | |
| Board of Directors | 2013 – 2014 | |
| Chairman | 2014 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 2015 | |
| Individual | 15–19.99% | 15–19.99% | 2015 | |
| Individual | 15–19.99% | 15–19.99% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Inge Lise Møller Jensen | Chief Executive Officer | 0 companies |
| Flemming Bølling Johansen | Audit | 0 companies |
| Søren Gersvang | Management | 0 companies |
| Kristian Ravn Jørgensen | Management | 0 companies |
| Peter Franz Täschler | Management | 0 companies |
| Ole Gersvang | Founder | 0 companies |
| Jørgen Bidstrup | Chief Executive Officer | 0 companies |
| Lars Kragh | Chief Executive Officer | 0 companies |
| Gabriel Boschung | Chief Executive Officer | 0 companies |
| Saydo Lasgin | Board of Directors | 0 companies |
| Michael Møller Nielsen | Chairman | 0 companies |
| Hanne Gersvang | Board of Directors | 0 companies |
| Emilie Ashley Boschung | Board of Directors | 0 companies |
| Marcel Boschung | Chairman | 0 companies |
| Ole Nyvold | Board of Directors | 0 companies |
| Didier Michel Kolly | Chairman | 0 companies |