| Revenue | DKK 799K | +17% |
| EBITDA | DKK 310K | +125% |
| Net profit | DKK 289K | +22% |
| Total assets | DKK 2,8M | +11% |
| Equity | DKK 2,2M | +15% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.119 | 375 | 679 | 693 | 482 | 810 | 696 | 506 | 528 | 679 | 565 | 403 | 686 | 799 |
| Staff expenses | -701 | -742 | -570 | -572 | -585 | -628 | -600 | -610 | -394 | -352 | -348 | -348 | -548 | -489 |
| EBITDA | 418 | -367 | 110 | 121 | -103 | 182 | 96 | -104 | 134 | 327 | 218 | 55 | 137 | 310 |
| Depreciation & amort. | -7 | -7 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 410 | -374 | 110 | 121 | -103 | 182 | 96 | -104 | 134 | 327 | 218 | 55 | 137 | 310 |
| Net financials | 98 | 134 | 57 | 24 | 44 | 85 | -51 | 317 | 17 | 226 | -415 | 171 | 194 | 39 |
| Profit before tax | 509 | -240 | 167 | 145 | -59 | 267 | 45 | 213 | 151 | 553 | -198 | 226 | 332 | 349 |
| Tax | 111 | -56 | 47 | 38 | -13 | 56 | 18 | 54 | 36 | 123 | -40 | 57 | 93 | 60 |
| Net profit | 398 | -184 | 120 | 107 | -46 | 211 | 27 | 159 | 115 | 430 | -158 | 168 | 238 | 289 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.228 | 936 | 2.054 | 2.136 | 1.850 | 2.200 | 1.902 | 2.009 | 2.091 | 2.475 | 2.084 | 2.191 | 2.500 | 2.774 |
| Equity | 1.164 | 884 | 1.861 | 1.868 | 1.645 | 1.753 | 1.674 | 1.725 | 1.729 | 2.046 | 1.774 | 1.825 | 1.941 | 2.230 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 64 | 52 | 193 | 268 | 204 | 447 | 227 | 284 | 362 | 429 | 310 | 367 | 559 | 543 |
| Total debt | 64 | 52 | 193 | 268 | 204 | 447 | 227 | 284 | 362 | 429 | 310 | 367 | 559 | 543 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|