| Revenue | DKK -29K | +90% |
| EBITDA | DKK -29K | -90% |
| Net profit | DKK 1,1M | -51% |
| Total assets | DKK 17,7M | +3% |
| Equity | DKK 17,7M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -10 | -9 | -8 | -22 | -9 | -8 | -8 | -9 | -23 | -28 | -12 | -15 | -29 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -10 | -9 | -8 | -22 | -9 | -8 | -8 | -9 | -23 | -28 | -12 | -15 | -29 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -10 | -9 | -8 | -22 | -9 | -8 | -8 | -9 | -23 | -28 | -12 | -15 | -29 |
| Net financials | 446 | 137 | -68 | 1.099 | 1.395 | 1.982 | 5.289 | 1.141 | 1.514 | 2.324 | 402 | 906 | 2.246 | 1.118 |
| Profit before tax | 439 | 126 | -77 | 1.091 | 1.372 | 1.974 | 5.281 | 1.133 | 1.505 | 2.301 | 374 | 893 | 2.231 | 1.089 |
| Tax | -7 | -5 | -4 | -4 | -10 | -10 | -8 | 2 | 6 | 6 | -10 | 20 | 30 | 21 |
| Net profit | 446 | 132 | -73 | 1.095 | 1.382 | 1.984 | 5.289 | 1.131 | 1.498 | 2.295 | 384 | 873 | 2.202 | 1.068 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.940 | 1.857 | 1.733 | 3.130 | 4.846 | 6.367 | 10.694 | 11.425 | 12.714 | 14.782 | 14.666 | 15.240 | 17.227 | 17.709 |
| Equity | 1.645 | 1.677 | 1.544 | 2.639 | 3.822 | 5.604 | 10.686 | 11.417 | 12.699 | 14.773 | 14.657 | 15.231 | 17.132 | 17.701 |
| Long-term debt | 67 | 0 | 0 | 0 | 560 | 431 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 229 | 180 | 189 | 491 | 464 | 332 | 9 | 9 | 15 | 9 | 9 | 10 | 94 | 9 |
| Total debt | 295 | 180 | 189 | 491 | 1.024 | 764 | 9 | 9 | 15 | 9 | 9 | 10 | 94 | 9 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2010 | |
| Individual | 50.0% | 50.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Aamann & Nørbak Statsautoriserede revisorer | Audit | 0 companies |