| Revenue | DKK 942K | -36% |
| EBITDA | DKK 8K | -98% |
| Net profit | DKK 4K | -99% |
| Total assets | DKK 2,4M | -16% |
| Equity | DKK 2,1M | -19% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.113 | 2.944 | 2.159 | 1.795 | 1.534 | 1.401 | 862 | 1.481 | 1.811 | 1.316 | 1.248 | 1.463 | 942 |
| Staff expenses | -1.730 | -1.302 | -1.369 | -1.146 | -976 | -975 | -938 | -935 | -933 | -894 | -958 | -939 | -934 |
| EBITDA | -617 | 1.642 | 790 | 649 | 558 | 426 | -76 | 546 | 878 | 422 | 289 | 525 | 8 |
| Depreciation & amort. | -69 | -39 | -12 | -10 | -14 | -12 | -15 | -13 | -8 | -3 | -3 | -0 | -0 |
| EBIT | -686 | 1.602 | 779 | 639 | 544 | 414 | -91 | 533 | 870 | 419 | 286 | 525 | 8 |
| Net financials | -85 | -37 | -10 | -0 | 0 | -1 | -3 | -7 | -7 | -7 | -11 | -9 | -1 |
| Profit before tax | -771 | 1.566 | 768 | 638 | 544 | 413 | -94 | 525 | 863 | 411 | 276 | 515 | 7 |
| Tax | -248 | 407 | 193 | 153 | 123 | 102 | -0 | 101 | 192 | 95 | 59 | 116 | 4 |
| Net profit | -523 | 1.159 | 575 | 485 | 422 | 311 | -94 | 424 | 671 | 316 | 217 | 400 | 4 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.860 | 1.788 | 1.895 | 2.186 | 2.605 | 1.996 | 1.909 | 2.415 | 3.442 | 3.240 | 3.215 | 2.861 | 2.408 |
| Equity | -51 | 1.108 | 1.083 | 1.518 | 1.889 | 1.499 | 1.352 | 1.776 | 2.392 | 2.550 | 2.607 | 2.527 | 2.051 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.911 | 681 | 812 | 667 | 716 | 497 | 557 | 639 | 1.050 | 690 | 608 | 334 | 358 |
| Total debt | 2.911 | 681 | 812 | 667 | 716 | 497 | 557 | 639 | 1.050 | 690 | 608 | 334 | 358 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1998 | — | — | |
AL Founder | Founder | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Hanne Helene Hergaard Henningsen | Audit | 0 companies |
| Anders Lyngholm | Founder | 0 companies |