| Revenue | DKK -24K | +0% |
| EBITDA | DKK -24K | +0% |
| Net profit | DKK 730K | -7% |
| Total assets | DKK 33,8M | +2% |
| Equity | DKK 32,8M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 16.416 | 27.425 | -640 | -183 | -29 | -15 | -9 | -24 | -24 | -24 |
| Staff expenses | -12.122 | -0 | -92 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 4.294 | 27.425 | -732 | -183 | -29 | -15 | -9 | -24 | -24 | -24 |
| Depreciation & amort. | 959 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3.335 | 27.425 | -732 | -183 | -29 | -15 | -9 | -24 | -24 | -24 |
| Net financials | -738 | 1.250 | 1.482 | 726 | 740 | 730 | 746 | 765 | 784 | 803 |
| Profit before tax | 2.597 | 28.675 | 750 | 543 | 711 | 715 | 737 | 741 | 760 | 779 |
| Tax | -1.137 | 1.719 | -0 | 1.721 | -13 | 34 | -21 | -23 | -22 | 49 |
| Net profit | 3.734 | 26.956 | 750 | -1.178 | 724 | 681 | 758 | 764 | 782 | 730 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.410 | 28.794 | 30.574 | 29.327 | 30.014 | 30.764 | 31.477 | 32.265 | 33.050 | 33.805 |
| Equity | 1.823 | 28.779 | 29.529 | 28.351 | 29.075 | 29.755 | 30.513 | 31.277 | 32.059 | 32.789 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8.587 | 15 | 1.045 | 976 | 939 | 1.009 | 964 | 988 | 991 | 1.016 |
| Total debt | 8.587 | 15 | 1.045 | 976 | 939 | 1.009 | 964 | 988 | 991 | 1.016 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
NJ Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
IM Chief Executive Officer | Chief Executive Officer | 2001 | — | — |
BM Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
JF Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
TV Management | Management | 2012 | — | — |
KN Management | Management | 1998 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — | |
| Chairman | 2002 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2001 | — | — | |
| Board of Directors | 2002 | — | — | |
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NORRIQ HOLDING A/S | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Jakob Schou | Chief Executive Officer | 0 companies |
| Nis Juhl Lorenzen | Chief Executive Officer | 0 companies |
| Ib Marius Brøde Jeppesen | Chief Executive Officer | 0 companies |
| Bo Martinsen | Chief Executive Officer | 0 companies |
| Jan Feder Kauffmann | Chief Executive Officer | 0 companies |
| Tommy Valther Hansen | Management | 0 companies |
| Kenneth Nygaard | Management | 0 companies |
| Niels Winther Poulsen | Chairman | 0 companies |
| Christian Peder Dam Kofoed | Chairman | 0 companies |
| Peter Theill | Chairman | 0 companies |
| Peter Sønderlyng | Board of Directors | 0 companies |
| Ole Stangegaard | Board of Directors | 0 companies |
| Kristian Reinert Davidsen | Board of Directors | 0 companies |
| Torkil Holm Petersen | Board of Directors | 0 companies |
| Ulrik Kamstrup Jespersen | Board of Directors | 0 companies |
| Robert Van Dessel | Board of Directors | 0 companies |
| Lars Thinggaard | Chairman | 0 companies |
| Jesper Folkmann | Board of Directors | 0 companies |
| Klaus Rasmussen | Chairman | 0 companies |