| Revenue | DKK 424K | +65% |
| EBITDA | DKK 424K | +65% |
| Net profit | DKK 536K | -21% |
| Total assets | DKK 22,4M | -2% |
| Equity | DKK 15M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 31 | -1 | -2 | -4 | -8 | -8 | -9 | -9 | 27 | 249 | 375 | 322 | 257 | 424 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 31 | -1 | -2 | -4 | -8 | -8 | -9 | -9 | 27 | 249 | 375 | 322 | 257 | 424 |
| Depreciation & amort. | -48 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -19 | -53 | -64 | -75 | -75 | -81 |
| EBIT | -17 | -1 | -2 | -4 | -8 | -8 | -9 | -9 | 8 | 196 | 311 | 246 | 182 | 343 |
| Net financials | 130 | 129 | -7 | 662 | 534 | 460 | 667 | -1.786 | 4.139 | 957 | -1.228 | 444 | 542 | 238 |
| Profit before tax | 113 | 127 | -9 | 657 | 526 | 452 | 658 | -1.795 | 4.147 | 1.153 | -917 | 690 | 724 | 580 |
| Tax | -0 | -0 | -0 | -19 | -30 | 1 | 6 | -9 | -15 | 10 | 6 | -34 | 49 | 44 |
| Net profit | 113 | 127 | -9 | 676 | 555 | 451 | 652 | -1.786 | 4.162 | 1.142 | -922 | 724 | 675 | 536 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.545 | 11.057 | 10.993 | 11.435 | 11.409 | 10.726 | 15.489 | 13.134 | 19.618 | 23.120 | 21.899 | 21.784 | 22.877 | 22.362 |
| Equity | 9.111 | 8.953 | 8.874 | 9.518 | 9.983 | 10.234 | 13.354 | 11.499 | 15.474 | 15.886 | 14.414 | 14.588 | 14.812 | 15.049 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.942 | 3.595 | 3.486 | 3.377 | 3.263 | 3.152 |
| Short-term debt | 1.434 | 2.104 | 2.118 | 1.917 | 1.425 | 492 | 2.135 | 1.635 | 2.202 | 3.640 | 3.999 | 3.819 | 4.801 | 4.162 |
| Total debt | 1.434 | 2.104 | 2.118 | 1.917 | 1.425 | 492 | 2.135 | 1.635 | 4.144 | 7.234 | 7.485 | 7.197 | 8.064 | 7.314 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CJ Management | Management | 1998 | — | — |
BJ Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ABJ Holding Sorø ApS | Company | 33.3% | 5.0% | 2019 |
GBJ Holding Sorø ApS | Company | 33.3% | 5.0% | 2019 |
BBCJ Holding ApS | Company | 10.0% | 90.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Casper Jørck | Management | 0 companies |
| Bente Jørck | Management | 0 companies |