| Revenue | DKK -19K | -17% |
| EBITDA | DKK -19K | +17% |
| Net profit | DKK 293K | +157% |
| Total assets | DKK 2,7M | -50% |
| Equity | DKK 991K | +42% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -24 | -13 | -16 | -12 | -10 | -11 | 100 | -13 | -15 | -13 | -23 | -19 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 670 | -577 | -24 | -13 | -16 | -12 | -10 | -11 | 100 | -13 | -15 | -13 | -23 | -19 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 670 | -577 | -24 | -13 | -16 | -12 | -10 | -11 | 100 | -13 | -15 | -13 | -23 | -19 |
| Net financials | 442 | -484 | 36 | -526 | -295 | -715 | -403 | -139 | -218 | -411 | -463 | -492 | -493 | 293 |
| Profit before tax | 371 | -517 | 13 | -539 | -311 | -727 | -413 | -150 | -118 | -424 | -478 | -505 | -516 | 273 |
| Tax | -92 | 12 | 12 | 6 | 10 | 1 | 1 | -0 | 21 | 0 | -0 | -0 | 0 | -20 |
| Net profit | 463 | -529 | 1 | -545 | -321 | -728 | -415 | -150 | -139 | -424 | -478 | -505 | -516 | 293 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.850 | 8.573 | 6.745 | 5.575 | 4.553 | 5.537 | 5.171 | 5.097 | 5.271 | 5.037 | 4.984 | 5.007 | 5.433 | 2.694 |
| Equity | 3.984 | 3.358 | 3.359 | 2.814 | 2.494 | 3.325 | 2.910 | 2.759 | 2.621 | 2.197 | 1.719 | 1.214 | 698 | 991 |
| Long-term debt | 780 | 783 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.085 | 4.431 | 3.386 | 2.761 | 2.060 | 1.861 | 1.645 | 1.513 | 1.554 | 1.463 | 1.428 | 1.456 | 1.812 | 1.703 |
| Total debt | 5.865 | 5.215 | 3.386 | 2.761 | 2.060 | 1.861 | 1.645 | 1.513 | 1.554 | 1.463 | 1.428 | 1.456 | 1.812 | 1.703 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HC Management | Management | 1998 | — | — |
| Audit | 1998 | — | — | |
AB | Founder | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Calum | Management | 0 companies |
| PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Advokatfirmaet Børge Nielsen I/S | Founder | 0 companies |