| Revenue | DKK -164K | -54% |
| EBITDA | DKK -164K | +54% |
| Net profit | DKK -455K | +23% |
| Total assets | DKK 1,2M | -65% |
| Equity | DKK 122K | +104% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 627 | — | -178 | -482 | -12 | -423 | -302 | -218 | -227 | -222 | -376 | -178 | -355 | -164 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 627 | -745 | -178 | -482 | -12 | -423 | -302 | -218 | -227 | -222 | -376 | -178 | -355 | -164 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 627 | -745 | -178 | -482 | -12 | -423 | -302 | -218 | -227 | -222 | -376 | -178 | -355 | -164 |
| Net financials | -69 | -2 | -36 | -53 | 4 | -44 | -43 | -53 | -129 | -144 | -195 | -329 | -421 | -269 |
| Profit before tax | 558 | -747 | -214 | -535 | -8 | -467 | -345 | -271 | -356 | -365 | -571 | -507 | -775 | -433 |
| Tax | 140 | -185 | -53 | -114 | -6 | -107 | -80 | -64 | -83 | -85 | -111 | -7 | -189 | 21 |
| Net profit | 418 | -562 | -161 | -421 | -2 | -360 | -265 | -208 | -273 | -280 | -460 | -500 | -587 | -455 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.171 | 3.895 | 2.319 | 2.440 | 2.356 | 2.758 | 2.991 | 2.965 | 3.114 | 3.551 | 3.601 | 3.542 | 3.349 | 1.162 |
| Equity | 1.195 | 333 | 172 | 11 | 9 | -351 | -616 | -824 | -1.097 | -1.377 | -1.837 | -2.337 | -2.923 | 122 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.976 | 3.562 | 2.147 | 2.429 | 2.347 | 3.110 | 3.608 | 3.789 | 4.211 | 4.928 | 5.438 | 5.878 | 6.272 | 1.040 |
| Total debt | 2.976 | 3.562 | 2.147 | 2.429 | 2.347 | 3.110 | 3.608 | 3.789 | 4.211 | 4.928 | 5.438 | 5.878 | 6.272 | 1.040 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HC Management | Management | 1998 | — | — |
FT Management | Management | 2000 | — | — |
| Audit | 1998 | — | — | |
AB | Founder | 1998 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2000 | — | — | |
| Chairman | 2003 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
UNIQUE HOLDING ApS | Company | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Calum | Management | 0 companies |
| Flemming Thomsen | Management | 0 companies |
| PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Advokatfirmaet Børge Nielsen I/S | Founder | 0 companies |
| Hanne Majbrit Jensen | Chairman | 0 companies |
| Kim Thomsen | Chairman | 0 companies |
| Patrick Thomsen | Board of Directors | 0 companies |
| Michael Bruno Thomsen | Board of Directors | 0 companies |