| Revenue | DKK 2,6M | -49% |
| EBITDA | DKK -1,3M | -330% |
| Net profit | DKK -1,4M | -598% |
| Total assets | DKK 1,4M | -71% |
| Equity | DKK 1,1M | -64% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.563 | 7.931 | 7.187 | 6.213 | 7.879 | 3.666 | 3.511 | 4.455 | 4.765 | 5.393 | 4.200 | 5.360 | 5.064 | 2.604 |
| Staff expenses | -5.553 | -5.646 | -5.114 | -5.502 | -5.512 | -3.395 | -2.813 | -3.580 | -3.784 | -4.026 | -4.017 | -4.335 | -4.519 | -3.525 |
| EBITDA | 1.010 | 2.285 | 2.072 | 711 | 2.367 | 271 | 641 | 874 | 981 | 1.367 | 184 | 1.025 | 544 | -1.253 |
| Depreciation & amort. | 664 | -654 | -643 | -565 | -560 | -347 | -269 | -236 | -170 | -167 | -216 | -187 | -188 | -170 |
| EBIT | 345 | 1.631 | 1.430 | 146 | 1.807 | -76 | 372 | 638 | 811 | 1.200 | -32 | 838 | 357 | -1.423 |
| Net financials | -272 | -208 | -156 | -136 | -80 | -55 | 46 | 53 | 25 | -13 | 0 | -16 | 6 | 8 |
| Profit before tax | 74 | 1.423 | 1.273 | 10 | 1.727 | -131 | 418 | 691 | 836 | 1.187 | -32 | 822 | 363 | -1.415 |
| Tax | 23 | 315 | 320 | 8 | 387 | -6 | 93 | 154 | 186 | 264 | 2 | 184 | 82 | -20 |
| Net profit | 51 | 1.108 | 953 | 2 | 1.340 | -125 | 325 | 537 | 651 | 923 | -34 | 638 | 280 | -1.395 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.113 | 8.445 | 9.065 | 8.222 | 7.821 | 7.159 | 5.081 | 4.631 | 5.355 | 4.837 | 5.059 | 5.577 | 4.642 | 1.350 |
| Equity | 2.459 | 3.568 | 3.771 | 3.023 | 4.363 | 3.238 | 3.562 | 3.099 | 2.750 | 3.073 | 3.039 | 3.177 | 2.957 | 1.062 |
| Long-term debt | 1.437 | 1.320 | 908 | 704 | 402 | 75 | 151 | 0 | 564 | 249 | 822 | 662 | 533 | 0 |
| Short-term debt | 5.015 | 3.234 | 4.116 | 4.267 | 2.883 | 3.697 | 1.275 | 1.530 | 2.041 | 1.515 | 1.199 | 1.725 | 1.131 | 288 |
| Total debt | 6.451 | 4.554 | 5.024 | 4.971 | 3.285 | 3.772 | 1.426 | 1.530 | 2.606 | 1.764 | 2.021 | 2.387 | 1.665 | 288 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 1998 | — | — |
DS Management | Management | 2000 | — | — |
FC Management | Management | 2009 | — | — |
KK Management | Management | 2006 | — | — |
HA Audit | Audit | 1998 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 1998 | — | — | |
| Chairman | 2003 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 1998 | — | — | |
| Chairman | 1998 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FINN HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Doris Siff Dalgaard | Management | 0 companies |
| Finn Christiansen | Management | 0 companies |
| Karl Knud Christiansen | Management | 0 companies |
| Harry Aamann | Audit | 0 companies |
| Ole Vestergaard | Chairman | 0 companies |
| Jens Erik Larsen | Chairman | 0 companies |
| Kay Nielsen | Board of Directors | 0 companies |
| Niels Riis Christensen | Chairman | 0 companies |
| Niels Mølgaard Christiansen | Chairman | 0 companies |
| Lone Mai Henriksen | Board of Directors | 0 companies |
| Stephan Muurholm | Chairman | 0 companies |