| Revenue | DKK 354K | +25% |
| EBITDA | DKK 354K | +25% |
| Net profit | DKK 1,7M | -2% |
| Total assets | DKK 21,8M | +9% |
| Equity | DKK 21,2M | +8% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 744 | 557 | 283 | 283 | 354 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 744 | 513 | 283 | 283 | 354 |
| Depreciation & amort. | -1.011 | -893 | -624 | -206 | -155 |
| EBIT | -267 | -379 | -341 | 77 | 198 |
| Net financials | 2.544 | 692 | -618 | 1.818 | 1.559 |
| Profit before tax | 2.277 | 313 | -959 | 1.895 | 1.757 |
| Tax | 318 | -107 | -174 | 182 | 87 |
| Net profit | 1.960 | 421 | -786 | 1.713 | 1.671 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 19.129 | 19.267 | 18.431 | 20.013 | 21.843 |
| Equity | 18.601 | 18.909 | 18.009 | 19.604 | 21.158 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 452 | 358 | 422 | 409 | 642 |
| Total debt | 452 | 358 | 422 | 409 | 642 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
BS | Audit | 1998 – 2000 |
PA Management | Management | 1997 – 1998 |
PE Management | Management | 1997 – 1998 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Bruno Sten Rosenkrans Jensen | Audit | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |