| Revenue | DKK -155K | +134% |
| EBITDA | DKK -193K | +55% |
| Net profit | DKK 588K | +197% |
| Total assets | DKK 8,6M | +6% |
| Equity | DKK 8,6M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -80 | -64 | -59 | -24 | 85 | 80 | 16 | 149 | 147 | -54 | -17 | -66 | -155 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -80 | -762 | -665 | -472 | -1.076 | -581 | 816 | 116 | 902 | -472 | -17 | -433 | -193 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -80 | -762 | -665 | -472 | -1.076 | -581 | 816 | 116 | 902 | -472 | -17 | -433 | -193 |
| Net financials | 839 | 1.152 | 1.389 | 1.044 | 1.143 | 1.375 | -1.339 | 130 | 386 | 1.585 | 3.470 | -174 | 781 |
| Profit before tax | 759 | 390 | 723 | 572 | 68 | 794 | -524 | 279 | 1.287 | 1.113 | 3.453 | -607 | 588 |
| Tax | 58 | 33 | 124 | 7 | -135 | 38 | -0 | -0 | -0 | -0 | 12 | -0 | -0 |
| Net profit | 701 | 358 | 600 | 565 | 203 | 755 | -524 | 279 | 1.287 | 1.113 | 3.441 | -607 | 588 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.429 | 5.528 | 7.615 | 9.917 | 10.228 | 10.680 | 9.561 | 8.991 | 10.008 | 8.948 | 9.231 | 8.124 | 8.594 |
| Equity | 4.019 | 4.280 | 4.560 | 4.926 | 4.829 | 5.284 | 3.743 | 3.914 | 5.090 | 5.903 | 9.230 | 8.122 | 8.588 |
| Long-term debt | 1.359 | 1.222 | 1.213 | 1.294 | 1.258 | 1.221 | 1.180 | 1.138 | 1.093 | 462 | 0 | 0 | 0 |
| Short-term debt | 51 | 26 | 1.842 | 3.697 | 4.141 | 4.176 | 4.638 | 3.940 | 3.825 | 2.582 | 1 | 1 | 6 |
| Total debt | 1.411 | 1.249 | 3.055 | 4.991 | 5.399 | 5.396 | 5.818 | 5.078 | 4.918 | 3.044 | 1 | 1 | 6 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|