| Revenue | DKK 435K | -2% |
| EBITDA | DKK 307K | -1% |
| Net profit | DKK 563K | +100% |
| Total assets | DKK 5,8M | +5% |
| Equity | DKK 5,5M | +7% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 506 | 510 | 571 | 550 | 574 | 580 | 403 | 418 | 442 | 410 | 444 | 445 | 435 |
| Staff expenses | -112 | -112 | -93 | -117 | -113 | -113 | -113 | -124 | -124 | -113 | -135 | -137 | -128 |
| EBITDA | 394 | 398 | 478 | 433 | 460 | 467 | 2.848 | 294 | 318 | 297 | 309 | 309 | 307 |
| Depreciation & amort. | -248 | -248 | -248 | -248 | -248 | -248 | 1.279 | -169 | -169 | -169 | -169 | -169 | -169 |
| EBIT | 146 | 150 | 229 | 184 | 212 | 219 | 1.569 | 125 | 149 | 128 | 140 | 140 | 138 |
| Net financials | -0 | 0 | 25 | 8 | 21 | 19 | -93 | 376 | 239 | 371 | -442 | 222 | 585 |
| Profit before tax | 146 | 150 | 254 | 192 | 233 | 238 | 1.476 | 501 | 388 | 499 | -302 | 362 | 723 |
| Tax | 57 | -64 | 62 | 46 | 51 | 53 | 60 | 112 | 86 | 109 | -66 | 79 | 160 |
| Net profit | 89 | 214 | 192 | 146 | 182 | 185 | 1.416 | 390 | 302 | 390 | -236 | 282 | 563 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.158 | 5.028 | 5.058 | 4.633 | 4.579 | 4.506 | 5.561 | 5.692 | 5.753 | 5.872 | 5.392 | 5.534 | 5.829 |
| Equity | 4.035 | 4.099 | 4.141 | 3.787 | 3.769 | 3.754 | 4.970 | 5.160 | 5.262 | 5.452 | 5.016 | 5.098 | 5.462 |
| Long-term debt | -966 | -812 | 30 | 39 | 30 | 30 | 32 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 157 | 117 | 147 | 119 | 134 | 118 | 197 | 176 | 172 | 138 | 160 | 228 | 196 |
| Total debt | 157 | 117 | 147 | 119 | 134 | 118 | 197 | 176 | 172 | 138 | 160 | 228 | 196 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BL Founder | Founder | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2000 | |
| Individual | 15.0% | 15.0% | 2000 | |
| Individual | 15.0% | 15.0% | 2000 | |
| Individual | 15.0% | 15.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Børge Lykke | Founder | 0 companies |