| Revenue | DKK -17K | -36% |
| EBITDA | DKK -17K | +36% |
| Net profit | DKK -44K | +14% |
| Total assets | DKK 0 | — |
| Equity | DKK -775K | -6% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 92 | 87 | 78 | 24 | 18 | 158 | 10 | 29 | 46 | -19 | -18 | -24 | -26 | -17 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 92 | 87 | 78 | 24 | 18 | 158 | 10 | 29 | 46 | -19 | -18 | -24 | -26 | -17 |
| Depreciation & amort. | -3 | -5 | -6 | -8 | -9 | -4 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 89 | 82 | 73 | 15 | 9 | 154 | 10 | 29 | 46 | -19 | -18 | -24 | -26 | -17 |
| Net financials | 8 | 9 | 16 | 20 | 19 | -1.210 | -76 | -23 | -15 | -15 | -13 | -187 | -25 | -27 |
| Profit before tax | 97 | 91 | 88 | 35 | 28 | -1.056 | -67 | 6 | 31 | -35 | -31 | -211 | -50 | -44 |
| Tax | 24 | 23 | 22 | 8 | 6 | -76 | 75 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 72 | 68 | 67 | 27 | 22 | -980 | -142 | 6 | 31 | -35 | -31 | -211 | -50 | -44 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 776 | 887 | 1.036 | 1.144 | 1.232 | 149 | 110 | 120 | 121 | 109 | 130 | 13 | 0 | 0 |
| Equity | 497 | 565 | 631 | 658 | 680 | -300 | -441 | -435 | -404 | -439 | -470 | -681 | -731 | -775 |
| Long-term debt | 13 | 15 | 14 | 3 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 267 | 308 | 391 | 483 | 545 | 449 | 551 | 555 | 525 | 548 | 599 | 694 | 731 | 775 |
| Total debt | 280 | 323 | 404 | 486 | 550 | 449 | 551 | 555 | 525 | 548 | 599 | 694 | 731 | 775 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LS Management | Management | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Leif Staal | Management | 0 companies |