| Revenue | DKK -159K | +77% |
| EBITDA | DKK -291K | +22% |
| Net profit | DKK 57K | -90% |
| Total assets | DKK 9,5M | +0% |
| Equity | DKK 9,4M | -1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -442 | 2.595 | -10 | -46 | -24 | -39 | -89 | -122 | -129 | -104 | -67 | -98 | -90 | -159 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -45 | -60 | -114 | -132 | -1.031 | -282 | -132 |
| EBITDA | -442 | 2.595 | -10 | -46 | -24 | -39 | -89 | -167 | -189 | -218 | -199 | -1.129 | -372 | -291 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -442 | 2.595 | -10 | -46 | -24 | -39 | -89 | -167 | -189 | -218 | -199 | -1.129 | -372 | -291 |
| Net financials | 21 | 2.907 | 841 | 283 | 601 | 270 | 232 | 263 | 150 | 1.144 | -1.316 | 527 | 897 | 207 |
| Profit before tax | 9 | 2.897 | 831 | 236 | 577 | 231 | 143 | 96 | -1 | 972 | -1.479 | -568 | 562 | 57 |
| Tax | 72 | 66 | 101 | 64 | 130 | 53 | 31 | 49 | 8 | 224 | -0 | -0 | -0 | -0 |
| Net profit | -63 | 2.832 | 730 | 172 | 447 | 178 | 111 | 48 | -9 | 748 | -1.479 | -568 | 562 | 57 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.776 | 16.598 | 22.510 | 13.525 | 13.680 | 12.806 | 12.640 | 12.000 | 11.282 | 12.201 | 10.599 | 9.870 | 9.499 | 9.452 |
| Equity | 13.771 | 16.107 | 13.336 | 13.408 | 13.354 | 12.563 | 12.568 | 11.901 | 11.092 | 11.727 | 10.133 | 9.447 | 9.489 | 9.411 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 206 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 491 | 9.174 | 117 | 326 | 243 | 72 | 100 | 191 | 268 | 465 | 423 | 10 | 41 |
| Total debt | 5 | 491 | 9.174 | 117 | 326 | 243 | 72 | 100 | 191 | 475 | 465 | 423 | 10 | 41 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|