| Revenue | DKK 495K | +0% |
| EBITDA | DKK 18K | -66% |
| Net profit | DKK 14K | -67% |
| Total assets | DKK 291K | -4% |
| Equity | DKK 140K | -32% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.051 | 669 | 908 | 815 | 689 | 587 | 550 | 592 | 697 | 812 | 593 | 562 | 497 | 495 |
| Staff expenses | -848 | -756 | -883 | -788 | -687 | -596 | -597 | -568 | -557 | -609 | -505 | -519 | -443 | -476 |
| EBITDA | 16 | -87 | 26 | 28 | 2 | -9 | -47 | 23 | 140 | 204 | 88 | 43 | 53 | 18 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 16 | -87 | 26 | 28 | 2 | -9 | -47 | 23 | 140 | 204 | 88 | 43 | 53 | 18 |
| Net financials | 3 | 1 | 1 | 0 | 0 | 0 | -0 | -1 | -2 | -3 | -3 | -0 | 1 | 0 |
| Profit before tax | 19 | -86 | 26 | 28 | 2 | -9 | -47 | 23 | 138 | 201 | 85 | 43 | 54 | 18 |
| Tax | 2 | -25 | 13 | 6 | 1 | 6 | -0 | -0 | 18 | 44 | 19 | 10 | 12 | 4 |
| Net profit | 17 | -61 | 13 | 21 | 1 | -15 | -47 | 23 | 120 | 157 | 66 | 33 | 42 | 14 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 619 | 429 | 305 | 335 | 243 | 254 | 304 | 302 | 530 | 484 | 373 | 308 | 303 | 291 |
| Equity | 125 | 82 | 95 | 117 | 118 | 103 | 56 | 78 | 198 | 305 | 221 | 164 | 206 | 140 |
| Long-term debt | 0 | 0 | 0 | 57 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 477 | 348 | 210 | 162 | 125 | 151 | 249 | 224 | 332 | 180 | 151 | 144 | 96 | 151 |
| Total debt | 477 | 348 | 210 | 219 | 125 | 151 | 249 | 224 | 332 | 180 | 151 | 144 | 96 | 151 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 1998 | — | — |
MC Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
JA Management | Management | 1998 | — | — |
KP Management | Management | 2015 | — | — |
MV Management | Management | 2026 | — | — |
HA Audit | Audit | 1998 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 1998 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Simple Solution IT A/S | Company | 100.0% | 100.0% | 2026 |
SCHOUBY HOLDING ApS | Company | 50.0% | 50.0% | 2010 |
THEKLA HOLDING ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Michael Christensen | Chief Executive Officer | 0 companies |
| Jan Anders Birkelund | Management | 0 companies |
| Klaus Peder Schouby Kristensen | Management | 0 companies |
| Mike Valencia Nielsen | Management | 0 companies |
| Harry Aamann | Audit | 0 companies |
| Annie Christensen | Board of Directors | 0 companies |
| Susanne Due Kristensen | Board of Directors | 0 companies |
| Jonna Birkelund | Board of Directors | 0 companies |