| Revenue | DKK 0 | — |
| EBITDA | DKK -6,5M | -156% |
| Net profit | DKK 123,9M | +15545% |
| Total assets | DKK 231,5M | +91% |
| Equity | DKK 174,6M | +300% |
| Employees | 5 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 115.324 | 91.193 | 95.073 | 109.596 | 99.518 | 110.540 | 0 | 100.163 | 115.219 | 142.316 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 29.486 | 12.325 | 18.667 | 13.810 | 10.126 | 18.420 | -583 | 7.497 | 22.251 | 11.630 | -6.521 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 29.486 | 12.325 | 18.667 | 13.810 | 10.126 | 18.420 | -583 | 7.497 | 22.251 | 11.630 | -6.521 |
| Net financials | -10.351 | -6.320 | -3.773 | -5.899 | -9.296 | -4.803 | 21.006 | -5.469 | -3.837 | -6.516 | 130.748 |
| Profit before tax | 19.135 | 6.005 | 14.893 | 7.911 | 830 | 13.617 | 20.423 | 2.028 | 18.414 | 5.114 | 124.227 |
| Tax | 305 | 68 | 652 | 1.849 | -383 | 2.638 | -14 | -385 | 2.678 | 4.322 | 320 |
| Net profit | 18.830 | 5.937 | 14.241 | 6.062 | 1.213 | 10.979 | 20.437 | 2.413 | 15.736 | 792 | 123.907 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 155.231 | 145.471 | 165.025 | 180.370 | 180.967 | 200.082 | 87.605 | 146.166 | 158.373 | 121.412 | 231.516 |
| Equity | 57.298 | 50.073 | 72.253 | 54.071 | 50.400 | 67.348 | 5.233 | 39.744 | 61.706 | 43.620 | 174.633 |
| Long-term debt | 70.179 | 56.884 | 64.156 | 96.481 | 99.994 | 97.846 | 73.823 | 77.509 | 63.926 | 58.359 | 0 |
| Short-term debt | 27.754 | 38.514 | 28.184 | 29.684 | 30.439 | 34.754 | 8.549 | 28.913 | 32.741 | 19.433 | 56.883 |
| Total debt | 97.933 | 95.398 | 92.340 | 126.165 | 130.433 | 132.600 | 82.372 | 106.422 | 96.667 | 77.792 | 56.883 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 1998 | — | — |
CB Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
MT Management | Management | 2011 | — | — |
HA Audit | Audit | 1998 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 1998 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 1998 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JAST HOLDING ApS | Company | 100.0% | 100.0% | 2011 |
| Individual | 20.0% | 20.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Claus Baltsersen | Chief Executive Officer | 0 companies |
| Michael Thuesen Henriksen | Management | 0 companies |
| Harry Aamann | Audit | 0 companies |
| Jørgen Andersen | Board of Directors | 0 companies |
| Peter Rasztar | Board of Directors | 0 companies |
| Peer Munkholt | Board of Directors | 0 companies |
| Carsten Lund Thomsen | Board of Directors | 0 companies |
| Rafal Golebiowski | Board of Directors | 0 companies |
| Leif Jeppesen | Board of Directors | 0 companies |
| Jytte Rosenmaj | Board of Directors | 0 companies |
| Leo Grønvall | Board of Directors | 0 companies |
| Jens Peter Rønde Lenith | Chairman | 0 companies |
| Niels Hermansen | Chairman | 0 companies |
| Ole Bjerremand Hansen | Board of Directors | 0 companies |