| Revenue | DKK 2M | +33% |
| EBITDA | DKK 12,4M | +730% |
| Net profit | DKK 9,6M | +284% |
| Total assets | DKK 40,7M | +39% |
| Equity | DKK 25M | +62% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.534 | 1.663 | 1.665 | 1.489 | 1.987 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.534 | 1.663 | 1.665 | 1.489 | 12.362 |
| Depreciation & amort. | -153 | -153 | -164 | -217 | -279 |
| EBIT | 1.381 | 1.510 | 1.501 | 1.272 | 12.082 |
| Net financials | 1.202 | 755 | 889 | 1.453 | 79 |
| Profit before tax | 2.584 | 2.265 | 2.390 | 2.725 | 12.161 |
| Tax | 327 | 323 | 324 | 236 | 2.594 |
| Net profit | 2.257 | 1.942 | 2.066 | 2.489 | 9.567 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 24.246 | 25.149 | 25.231 | 29.150 | 40.663 |
| Equity | 11.174 | 13.116 | 14.281 | 15.470 | 25.038 |
| Long-term debt | 8.518 | 7.947 | 7.375 | 9.741 | 9.208 |
| Short-term debt | 2.042 | 1.589 | 1.058 | 1.395 | 1.603 |
| Total debt | 10.560 | 9.535 | 8.433 | 11.136 | 10.812 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
OE Founder | Founder | 1998 |
HU Management | Management | 2002 |
JM Founder | Founder | 1998 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 2002 – 2002 | |
| Chairman | 1998 – 2002 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2015 | |
| Company | 100% | 100% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Erik Uttenthal | Founder | 0 companies |
| Hans-Henrik Uttenthal | Management | 0 companies |
| Jan Mogens Uttenthal | Founder | 0 companies |
| Torben Jacobsen | Board of Directors | 0 companies |
| Thomas Vang Christensen | Chairman | 0 companies |