| Revenue | DKK 619K | +114% |
| EBITDA | DKK 535K | +1530% |
| Net profit | DKK 408K | +17687% |
| Total assets | DKK 989K | +133% |
| Equity | DKK 561K | +268% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 564 | 704 | 229 | 530 | 347 | -131 | 815 | 329 | 199 | 328 | 371 | 357 | 289 | 619 |
| Staff expenses | -430 | -592 | -645 | -471 | -630 | -317 | -431 | -264 | -74 | -380 | -374 | -375 | -256 | -84 |
| EBITDA | 135 | 113 | -416 | 59 | -283 | -448 | 412 | 65 | 126 | -52 | -4 | -18 | 33 | 535 |
| Depreciation & amort. | 0 | -5 | -0 | -0 | -0 | -6 | 14 | -17 | -12 | -7 | -7 | -9 | -10 | -10 |
| EBIT | 134 | 108 | -416 | 59 | -283 | -455 | 398 | 48 | 114 | -59 | -11 | -27 | 23 | 525 |
| Net financials | -35 | -45 | -74 | -53 | -43 | -72 | -49 | -25 | -8 | -19 | -25 | -18 | -19 | 1 |
| Profit before tax | 99 | 90 | -74 | 6 | -326 | -527 | 349 | 23 | 106 | -79 | -36 | -45 | 4 | 526 |
| Tax | -6 | 13 | 208 | 7 | -71 | -111 | 77 | 5 | 23 | -17 | -8 | -9 | 2 | 118 |
| Net profit | 105 | 76 | -282 | -1 | -255 | -416 | 272 | 18 | 83 | -61 | -28 | -36 | 2 | 408 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 560 | 1.317 | 1.294 | 1.460 | 1.144 | 714 | 442 | 1.188 | 394 | 568 | 561 | 691 | 424 | 989 |
| Equity | -527 | -451 | -733 | 124 | -131 | -547 | -275 | 193 | 276 | 214 | 186 | 150 | 152 | 561 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25 | 19 | 12 |
| Short-term debt | 1.087 | 1.768 | 2.027 | 1.337 | 1.275 | 1.260 | 712 | 993 | 117 | 351 | 374 | 514 | 250 | 415 |
| Total debt | 1.087 | 1.768 | 2.027 | 1.337 | 1.275 | 1.260 | 712 | 993 | 117 | 351 | 374 | 539 | 269 | 427 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HH Management | Management | 1998 | — | — |
PB Management | Management | 1998 | — | — |
HA Audit | Audit | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HOLDINGSELSKABET BRDR. ANDERSEN ApS | Company | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Holmberg Andersen | Management | 0 companies |
| Preben Bang Henriksen | Management | 0 companies |
| Harry Aamann | Audit | 0 companies |