| Revenue | DKK 41,4M | +43% |
| EBITDA | DKK 27,7M | +142% |
| Net profit | DKK 22,4M | +172% |
| Total assets | DKK 120M | +15% |
| Equity | DKK 88,6M | +34% |
| Employees | 25 | — |
| Item | 2012 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 13.464 | 22.955 | 21.870 | 23.461 | 19.950 | 20.321 | 17.865 | 25.815 | 47.437 | 31.766 | 28.936 | 41.406 |
| Staff expenses | -7.959 | -14.171 | -13.224 | -13.800 | -13.361 | -13.522 | -12.377 | -12.387 | -13.948 | -15.627 | -17.495 | -13.753 |
| EBITDA | 5.505 | 8.784 | 8.645 | 9.661 | 6.589 | 6.800 | 5.487 | 13.428 | 33.489 | 16.139 | 11.442 | 27.653 |
| Depreciation & amort. | -2.221 | -1.012 | -1.526 | -2.043 | -2.120 | -1.783 | -1.575 | -1.361 | -1.076 | -1.045 | -4.825 | -4.173 |
| EBIT | 3.284 | 7.772 | 7.119 | 7.617 | 4.469 | 5.017 | 3.912 | 12.067 | 32.413 | 15.093 | 6.617 | 23.479 |
| Net financials | 125 | 2.153 | 2.344 | 950 | 1.544 | 2.749 | 2.868 | 4.030 | 4.683 | 5.982 | 3.832 | 4.877 |
| Profit before tax | 3.409 | 9.925 | 9.463 | 8.567 | 6.014 | 7.766 | 6.780 | 16.097 | 37.096 | 21.075 | 10.449 | 28.356 |
| Tax | 707 | 1.742 | 1.509 | 1.567 | 925 | 1.038 | 765 | 2.681 | 7.058 | 3.287 | 2.201 | 5.954 |
| Net profit | 2.702 | 8.183 | 7.954 | 7.000 | 5.088 | 6.728 | 6.015 | 13.416 | 30.038 | 17.788 | 8.248 | 22.403 |
| Item | 2012 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 42.637 | 44.275 | 44.649 | 47.441 | 46.737 | 46.035 | 37.519 | 46.385 | 69.968 | 54.414 | 104.484 | 120.029 |
| Equity | 11.826 | 15.922 | 16.932 | 16.680 | 14.807 | 16.405 | 15.764 | 24.180 | 41.217 | 27.006 | 66.232 | 88.635 |
| Long-term debt | 4.770 | 5.935 | 8.133 | 7.145 | 9.837 | 8.992 | 7.866 | 470 | 7.670 | 17.095 | 14.100 | 6.805 |
| Short-term debt | 25.401 | 21.676 | 18.796 | 22.551 | 21.178 | 20.014 | 13.186 | 20.988 | 20.466 | 9.825 | 23.809 | 24.492 |
| Total debt | 30.171 | 27.611 | 26.929 | 29.696 | 31.015 | 29.006 | 21.052 | 21.458 | 28.135 | 26.920 | 37.908 | 31.297 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NK Management | Management | 1998 | — | — |
JR Management | Management | 2024 | — | — |
CL Management | Management | 2010 | — | — |
DL Management | Management | 2024 | — | — |
BA Audit | Audit | 2001 | — | — |
CL Management | Management | 2023 | — | — |
PS Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 1998 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2002 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2001 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PGS Denmark ApS | Company | 100.0% | 100.0% | 2025 |
Jeanette Borch Holding ApS | Company | 10.0% | 10.0% | 2019 |
PER SKOV JENSEN HOLDING ApS | Company | 33.3% | 33.3% | 2018 |
CHRISTIAN LISBERG HOLDING ApS | Company | 33.3% | 33.3% | 2018 |
Lars Jensen Holding 2019 ApS | Company | 20.0% | 20.0% | 2019 |
SKFI Pal Holding ApS | Company | 100.0% | 100.0% | 2020 |
DAN-PAL HOLDING A/S | Company | 50.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Niels-Henrik Kehler | Management | 0 companies |
| John Ragnar Tveit | Management | 0 companies |
| Christian Lisberg | Management | 0 companies |
| Dan Lauritzen | Management | 0 companies |
| Bjarne Anker Baymler | Audit | 0 companies |
| Carsten Lund | Management | 0 companies |
| Per Skov Jensen | Chief Executive Officer | 0 companies |
| Torben Agerup | Board of Directors | 0 companies |
| Ole Juul Jørgensen | Chairman | 0 companies |
| Niclas Magnus Skov Jensen | Board of Directors | 0 companies |
| Merete Thomasen Jensen | Board of Directors | 0 companies |
| John Erik Kehler | Chairman | 0 companies |
| Heidi Bach Lund | Board of Directors | 0 companies |
| Michael Ærø Olsen | Board of Directors | 0 companies |
| Kirsten Kehler | Board of Directors | 0 companies |
| Maria Skov Krossteig | Board of Directors | 0 companies |
| Alain Lauweryns | Board of Directors | 0 companies |
| Niels Schiersing | Chairman | 0 companies |
| Tonny Roman Jendritska | Board of Directors | 0 companies |
| Luc Grauwet | Chairman | 0 companies |
| Svend Erik Jensen | Board of Directors | 0 companies |
| Christina Skov Jensen | Board of Directors | 0 companies |
| Karsten Bentzen Bogh | Board of Directors | 0 companies |
| Carsten Hansen | Board of Directors | 0 companies |
| Bjarne Lindblad | Board of Directors | 0 companies |
| Julie Bøg Hansen | Board of Directors | 0 companies |
| Lars Lindbjerg | Board of Directors | 0 companies |
| Nicolas Gaspar Lucciarini | Chairman | 0 companies |
| Tom Michael Andersen | Board of Directors | 0 companies |
| Kurt Fridtjof Fiskbæk | Board of Directors | 0 companies |
| Lars Jannick Johansen | Board of Directors | 0 companies |