| Revenue | DKK -3,4M | -87% |
| EBITDA | DKK -3,9M | +86% |
| Net profit | DKK -25,5M | -232% |
| Total assets | DKK 704,8M | -5% |
| Equity | DKK 703,5M | -5% |
| Employees | 1 | — |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | -14 | 150 | -822 | -793 | -128 | 636 | -306 | -545 | -510 | 0 | -1.859 | -25.755 | -3.361 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -250 | -1.503 | -559 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | — | -14 | 150 | -822 | -793 | -128 | 636 | -306 | -545 | -510 | -434 | -2.110 | -27.259 | -3.920 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -2 | -6 | -6 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | — | -14 | 150 | -822 | -793 | -128 | 636 | -306 | -545 | -510 | -434 | -2.111 | -27.265 | -3.926 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.082 | 12.422 | 21.012 | 30.589 | 34.990 | 40.916 | 30.644 | 58.771 | 39.983 | 531.221 | -57.388 | 49.971 | -9.146 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | — | 3.068 | 12.571 | 20.191 | 29.796 | 34.862 | 41.553 | 30.337 | 58.226 | 39.473 | 530.787 | -59.499 | 22.706 | -13.072 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 57 | 191 | 633 | 392 | 870 | 908 | -1.322 | 3.568 | 115 | 7.043 | -14.004 | 3.389 | 12.388 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | — | 3.010 | 12.380 | 19.558 | 29.404 | 33.991 | 40.645 | 31.659 | 54.658 | 39.358 | 523.743 | -45.495 | 19.318 | -25.460 |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27.576 | 39.463 | 60.393 | 98.621 | 118.216 | 154.616 | 171.513 | 218.056 | 258.049 | 803.465 | 724.299 | 743.264 | 704.843 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | — | 27.483 | 39.190 | 59.727 | 87.260 | 116.964 | 153.032 | 171.503 | 214.895 | 252.161 | 774.843 | 724.127 | 742.969 | 703.510 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 94 | 272 | 667 | 11.360 | 1.251 | 1.585 | 10 | 3.161 | 5.888 | 28.621 | 172 | 294 | 1.333 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 94 | 272 | 667 | 11.360 | 1.251 | 1.585 | 10 | 3.161 | 5.888 | 28.621 | 172 | 294 | 1.333 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AB Management | Management | 1998 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Deputy Chairman | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Borring Capital ApS | Company | 33.3% | 66.7% | 2025 |
November Holding ApS | Company | 15.0% | 5.0% | 2025 |
EB Capital ApS | Company | 15.0% | 5.0% | 2025 |
Ark Capital ApS | Company | 15.0% | 5.0% | 2025 |
SBB Capital ApS | Company | 15.0% | 5.0% | 2025 |
Borring Newco ApS | Company | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Borring | Management | 0 companies |
| Jonatan Bruun Borring | Board of Directors | 0 companies |
| Sofie Bruun Borring | Deputy Chairman | 0 companies |
| Jacob Bruun Borring | Chairman | 0 companies |
| Emma Bruun Borring | Board of Directors | 0 companies |