| Revenue | DKK 1,5M | -14% |
| EBITDA | DKK 1,5M | -14% |
| Net profit | DKK 913K | -15% |
| Total assets | DKK 16,6M | +5% |
| Equity | DKK 8,1M | +13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.697 | 1.480 | 1.523 | 1.609 | 1.686 | 1.600 | 1.403 | 1.909 | 1.607 | 1.916 | 1.951 | 1.900 | 1.789 | 1.545 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -780 | 1.480 | 1.523 | 1.609 | 1.686 | 1.600 | 1.403 | 1.909 | 1.607 | 1.916 | 1.951 | 1.900 | 1.789 | 1.545 |
| Depreciation & amort. | -188 | -217 | 217 | -217 | -217 | -217 | -217 | -217 | -362 | -463 | -429 | -245 | -252 | -275 |
| EBIT | -967 | 1.263 | 1.306 | 1.392 | 1.469 | 1.383 | 1.186 | 1.692 | 1.245 | 1.453 | 1.522 | 1.654 | 1.536 | 1.270 |
| Net financials | -974 | -35 | -295 | -180 | -282 | 204 | 61 | -92 | -121 | -166 | 381 | 370 | -157 | -100 |
| Profit before tax | -1.941 | 1.228 | 1.011 | 1.212 | 1.186 | 1.587 | 1.247 | 1.600 | 1.124 | 1.286 | 1.903 | 2.025 | 1.379 | 1.170 |
| Tax | -485 | 271 | 172 | 408 | 259 | 349 | 274 | 352 | 247 | 283 | 420 | 442 | 301 | 257 |
| Net profit | -1.456 | 957 | 839 | 805 | 927 | 1.238 | 973 | 1.248 | 876 | 1.003 | 1.483 | 1.582 | 1.078 | 913 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17.561 | 17.670 | 18.412 | 18.959 | 16.955 | 16.803 | 16.989 | 15.634 | 19.119 | 18.796 | 19.754 | 15.684 | 15.768 | 16.594 |
| Equity | 1.970 | 2.927 | 3.766 | 4.353 | 4.780 | 6.018 | 6.990 | 5.738 | 6.615 | 7.618 | 9.102 | 7.124 | 7.202 | 8.115 |
| Long-term debt | 10.567 | 10.409 | 10.231 | 10.299 | 7.453 | 6.333 | 5.850 | 5.591 | 5.591 | 4.308 | 3.762 | 3.259 | 2.730 | 2.117 |
| Short-term debt | 3.204 | 2.574 | 2.749 | 2.768 | 3.202 | 2.966 | 2.678 | 2.850 | 5.373 | 5.289 | 5.286 | 4.659 | 5.172 | 5.691 |
| Total debt | 13.772 | 12.983 | 12.980 | 13.067 | 10.655 | 9.298 | 8.528 | 8.441 | 10.964 | 9.597 | 9.048 | 7.918 | 7.903 | 7.808 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EK Founder | Founder | 1998 | — | — |
KR Founder | Founder | 1998 | — | — |
LO Management | Management | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2003 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 1998 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NEMCO '98 A/S | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Kastberg Olsen | Founder | 0 companies |
| Kurt Rühmann | Founder | 0 companies |
| Lars Olsgaard | Management | 0 companies |
| Michael Keldsen | Chairman | 0 companies |
| Erik Skotting | Board of Directors | 0 companies |
| Jacob Skude Rasmussen | Board of Directors | 0 companies |
| Søren Sten Rasmussen | Chairman | 0 companies |
| Paul Rolf Meurs-Gerken | Chairman | 0 companies |
| Lisbeth Gertrud Johanne Rühmann | Board of Directors | 0 companies |
| Jørgen Kjergaard Madsen | Board of Directors | 0 companies |
| Lars Krejberg Petersen | Board of Directors | 0 companies |
| Charlotte Wiinstedt Olsgaard | Board of Directors | 0 companies |
| Jette Egeberg Olsen | Board of Directors | 0 companies |
| Claus Christian Torbøl | Board of Directors | 0 companies |