| Revenue | DKK -10K | -90% |
| EBITDA | DKK -10K | +90% |
| Net profit | DKK 29,7M | +2822% |
| Total assets | DKK 44,4M | +187% |
| Equity | DKK 42,8M | +226% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -9 | -9 | -9 | -9 | -10 | -9 | -9 | -9 | -9 | -9 | -9 | -94 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -9 | -9 | -9 | -9 | -10 | -9 | -9 | -9 | -9 | -9 | -9 | -94 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -9 | -9 | -9 | -9 | -10 | -9 | -9 | -9 | -9 | -9 | -9 | -94 | -10 |
| Net financials | 500 | 1.624 | 4.237 | -2.522 | 3.168 | 3.420 | 2.249 | 2.435 | 840 | -750 | 899 | 51 | -1.013 | 29.666 |
| Profit before tax | 490 | 1.614 | 4.227 | -2.532 | 3.159 | 3.410 | 2.240 | 2.426 | 831 | -759 | 890 | 42 | -1.108 | 29.656 |
| Tax | -19 | 3 | 22 | 73 | 20 | -6 | 9 | 3 | -2 | -15 | -12 | -17 | -17 | -27 |
| Net profit | 509 | 1.612 | 4.206 | -2.605 | 3.139 | 3.416 | 2.231 | 2.423 | 833 | -744 | 902 | 59 | -1.090 | 29.684 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17.970 | 18.569 | 21.774 | 18.170 | 20.602 | 22.467 | 17.793 | 16.818 | 16.370 | 15.647 | 16.515 | 16.641 | 15.444 | 44.397 |
| Equity | 17.942 | 18.554 | 21.760 | 18.155 | 20.294 | 21.710 | 16.941 | 16.364 | 16.197 | 14.453 | 14.355 | 14.212 | 13.121 | 42.805 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 28 | 15 | 15 | 15 | 308 | 757 | 852 | 453 | 173 | 1.194 | 2.160 | 2.430 | 2.323 | 1.592 |
| Total debt | 28 | 15 | 15 | 15 | 308 | 757 | 852 | 453 | 173 | 1.194 | 2.160 | 2.430 | 2.323 | 1.592 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SR Founder | Founder | 1998 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1998 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2024 | |
| Individual | 15.0% | 15.0% | 1984 | |
| Individual | 15.0% | 15.0% | 1984 | |
| Individual | 15.0% | 15.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Risbjerg Hansen | Founder | 0 companies |
| Klaus Kisum Kjær | Chairman | 0 companies |
| Karin Elisabeth Hansen | Board of Directors | 0 companies |
| Jens Okholm | Board of Directors | 0 companies |
| Kaj Lykke Abildgaard Slot | Board of Directors | 0 companies |