| Revenue | DKK -389 | -93% |
| EBITDA | DKK -389 | +93% |
| Net profit | DKK -94K | -1493% |
| Total assets | DKK 634K | -43% |
| Equity | DKK -123K | -325% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 63 | 162 | 66 | -12 | 0 | -0 | -23 | -174 | 0 | -77 | 0 | -46 | -6 | -0 |
| Staff expenses | -0 | -0 | -27 | -0 | -0 | -0 | -3 | -2 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -111 | 162 | 39 | -12 | 103 | -0 | -26 | -175 | 8 | -77 | 62 | -46 | -6 | -0 |
| Depreciation & amort. | -0 | -59 | 18 | -0 | -0 | -0 | -0 | -9 | -35 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -111 | 103 | 21 | -12 | 103 | -0 | -26 | -184 | -28 | -77 | 62 | -46 | -6 | -0 |
| Net financials | -1 | -3 | -3 | -5 | -4 | -3 | -2 | -1 | -3 | -0 | -1 | 0 | 0 | -120 |
| Profit before tax | -113 | 101 | 17 | -17 | 99 | -3 | -28 | -185 | -30 | -78 | 61 | -46 | -6 | -121 |
| Tax | -15 | 32 | 6 | -3 | 22 | -0 | -6 | -41 | -11 | -0 | 2 | -0 | -0 | -27 |
| Net profit | -98 | 69 | 12 | -14 | 76 | -3 | -22 | -145 | -20 | -78 | 59 | -46 | -6 | -94 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 96 | 312 | 389 | 409 | 371 | 314 | 384 | 326 | 456 | 919 | 1.224 | 719 | 1.112 | 634 |
| Equity | 95 | 164 | 174 | 160 | 236 | 233 | 211 | 66 | 41 | -36 | 23 | -23 | -29 | -123 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 | 149 | 215 | 249 | 134 | 82 | 173 | 259 | 414 | 956 | 1.201 | 742 | 1.141 | 757 |
| Total debt | 1 | 149 | 215 | 249 | 134 | 82 | 173 | 259 | 414 | 956 | 1.201 | 742 | 1.141 | 757 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OB Management | Management | 2007 | — | — |
| Audit | 1998 | — | — | |
BM Unofficial title | Unofficial title | 2008 | — | — |
GT Management | Management | 2006 | — | — |
LM Management | Management | 2017 | — | — |
JR Management | Management | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2025 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2001 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Balders F.M.B.A | Company | 50.0% | 50.0% | 2025 |
| Individual | 25.0% | 25.0% | 2025 | |
| Individual | 25.0% | 25.0% | 2025 | |
WWW APS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Berth | Management | 0 companies |
| REVI PARTNER, SOLRØD AFD. ApS | Audit | 0 companies |
| Bettina Mark Bastholm | Unofficial title | 0 companies |
| Georg Thorvald Gran | Management | 0 companies |
| Lonni Margrethe Pietras Richard | Management | 0 companies |
| Jimmi Richard | Management | 0 companies |
| Niels Ahlmann-Ohlsen | Deputy Chairman | 0 companies |
| Jan Richard | Chairman | 0 companies |
| John Richard | Board of Directors | 0 companies |
| Jeanett Richard | Board of Directors | 0 companies |