| Revenue | DKK -48K | -4% |
| EBITDA | DKK -253K | +10% |
| Net profit | DKK 95K | +118% |
| Total assets | DKK 1,9M | -2% |
| Equity | DKK 1,9M | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 57 | 117 | 64 | 113 | 96 | 879 | -25 | -41 | -35 | -27 | -28 | -37 | -50 | -48 |
| Staff expenses | -9 | -90 | -90 | -168 | -206 | -195 | -220 | -213 | -96 | -42 | -73 | -10 | -230 | -205 |
| EBITDA | 48 | 27 | -26 | -55 | -110 | 684 | -245 | -254 | -132 | -69 | -101 | -47 | -280 | -253 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 48 | 27 | -26 | -55 | -110 | 684 | -245 | -254 | -132 | -69 | -101 | -47 | -280 | -253 |
| Net financials | -1 | 31 | 8 | 46 | 7 | 38 | -255 | 397 | 766 | 802 | -1.365 | 269 | -256 | 348 |
| Profit before tax | 102 | 58 | -18 | -10 | -103 | 722 | -499 | 143 | 634 | 733 | -1.466 | 223 | -536 | 95 |
| Tax | 28 | 14 | -3 | -2 | -22 | 143 | -110 | 31 | 142 | 162 | -0 | -0 | -0 | -0 |
| Net profit | 74 | 43 | -15 | -8 | -80 | 578 | -390 | 112 | 492 | 571 | -1.466 | 223 | -536 | 95 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.172 | 4.178 | 4.085 | 4.020 | 4.099 | 4.617 | 3.470 | 3.273 | 3.683 | 4.302 | 2.547 | 2.498 | 1.914 | 1.882 |
| Equity | 4.051 | 4.019 | 3.955 | 3.897 | 3.766 | 4.292 | 3.379 | 3.186 | 3.623 | 4.137 | 2.322 | 2.485 | 1.859 | 1.854 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 85 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 121 | 159 | 130 | 124 | 333 | 325 | 7 | 87 | 61 | 165 | 225 | 13 | 55 | 29 |
| Total debt | 121 | 159 | 130 | 124 | 333 | 325 | 92 | 87 | 61 | 165 | 225 | 13 | 55 | 29 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2000 | — | — | |
| Chairman | 1999 | — | — | |
| Chairman | 2000 | — | — | |
| Board of Directors | 1999 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Anne-Rikke Kehlet | Board of Directors | 0 companies |
| Marianne Nyegaard Stridsland | Chairman | 0 companies |
| Jesper Kehlet | Chairman | 0 companies |
| Gert Rolien Bach Nielsen | Board of Directors | 0 companies |