| Revenue | DKK 3M | -52% |
| EBITDA | DKK 3M | -52% |
| Net profit | DKK 1,4M | -45% |
| Total assets | DKK 189,6M | +0% |
| Equity | DKK 62,4M | +2% |
| Employees | 2 | — |
| Item | 2022 | 2023 | 2024 | 2025 | 2025 |
|---|---|---|---|---|---|
| Revenue | 7.345 | 7.517 | 7.661 | 6.271 | 3.013 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 25.919 | 7.517 | 7.661 | 6.271 | 3.013 |
| Depreciation & amort. | -0 | -0 | -0 | -368 | -0 |
| EBIT | 25.919 | 7.517 | 7.661 | 5.903 | 3.013 |
| Net financials | -1.089 | -1.807 | -2.473 | -2.487 | -1.114 |
| Profit before tax | 24.829 | 5.711 | 5.188 | 3.511 | 1.898 |
| Tax | 5.540 | 1.265 | 1.162 | 859 | 452 |
| Net profit | 19.290 | 4.446 | 4.026 | 2.651 | 1.446 |
| Item | 2022 | 2023 | 2024 | 2025 | 2025 |
|---|---|---|---|---|---|
| Total assets | 186.391 | 186.328 | 188.265 | 188.822 | 189.587 |
| Equity | 49.825 | 54.271 | 58.297 | 60.948 | 62.394 |
| Long-term debt | 91.461 | 88.547 | 86.096 | 83.669 | 82.387 |
| Short-term debt | 19.580 | 17.624 | 17.704 | 17.779 | 18.384 |
| Total debt | 111.041 | 106.171 | 103.800 | 101.449 | 100.771 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MB Management | Management | 2025 |
OJ Founder | Founder | 1998 |
| Former (2) | ||
BS | Audit | 1998 – 2000 |
FH Management | Management | 2018 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Former (1) | ||
| Board of Directors | 2018 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 | |
| Company | 100% | 100% | 1998 | |
| Company | 50–66.65% | 50–66.65% | 2018 | |
| Individual | 50–66.65% | 50–66.65% | 2008 | |
| Company | 50–66.65% | 50–66.65% | 2018 | |
| Individual | 50–66.65% | 50–66.65% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Bruno Sten Rosenkrans Jensen | Audit | 0 companies |
| Frank Hansen | Management | 0 companies |
| Michael Buhl | Management | 0 companies |
| Oluf Johannes Jensen | Founder | 0 companies |
| Rikke Jensen Buhl | Board of Directors | 0 companies |
| Lisbeth Hansen | Board of Directors | 0 companies |
| Rasmus Jensen Buhl | Board of Directors | 0 companies |
| Tina Buhl | Chairman | 0 companies |