| Revenue | DKK -35K | +0% |
| EBITDA | DKK -35K | +0% |
| Net profit | DKK -161K | -110% |
| Total assets | DKK 8,2M | -9% |
| Equity | DKK 8M | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -33 | 43 | -49 | -52 | -56 | -61 | -62 | -40 | -32 | -41 | -48 | -33 | -35 | -35 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -33 | 50 | -49 | -52 | -56 | -61 | -62 | -40 | -32 | -41 | -48 | -33 | -35 | -35 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -33 | 50 | -49 | -52 | -56 | -61 | -62 | -40 | -32 | -41 | -48 | -33 | -35 | -35 |
| Net financials | 527 | -174 | 1.071 | 421 | 283 | 1.013 | -544 | -113 | 264 | 2.209 | -1.321 | 1.554 | 2.018 | -171 |
| Profit before tax | 494 | -124 | 1.021 | 369 | 227 | 952 | -606 | -153 | 232 | 2.168 | -1.370 | 1.522 | 1.983 | -205 |
| Tax | 115 | -32 | 250 | 87 | 50 | 210 | -132 | -31 | 59 | 485 | -298 | 345 | 437 | -44 |
| Net profit | 378 | -92 | 771 | 282 | 177 | 742 | -474 | -122 | 173 | 1.683 | -1.071 | 1.176 | 1.547 | -161 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.970 | 6.966 | 7.480 | 7.153 | 6.898 | 7.409 | 6.361 | 5.939 | 6.001 | 7.877 | 6.533 | 7.381 | 9.070 | 8.240 |
| Equity | 6.851 | 6.847 | 7.218 | 7.100 | 6.877 | 7.219 | 6.346 | 5.924 | 5.986 | 7.556 | 6.185 | 7.061 | 8.486 | 8.025 |
| Long-term debt | 101 | -103 | 247 | 38 | 6 | 174 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 18 | -17 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 321 | 348 | 320 | 584 | 215 |
| Total debt | 119 | -120 | 262 | 53 | 21 | 189 | 15 | 15 | 15 | 321 | 348 | 320 | 584 | 215 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 1998 | |
| Individual | 50.0% | 50.0% | 1998 |
| Person | Role here | Other companies |
|---|