| Revenue | DKK -154K | +583% |
| EBITDA | DKK -154K | +96% |
| Net profit | DKK -231K | +94% |
| Total assets | DKK 14,9M | -1% |
| Equity | DKK 14,4M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 26 | 15 | -15 | 34 | 57 | -19 | -35 | -25 | -38 | -111 | -23 | -154 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | 26 | 15 | -15 | 34 | 57 | -19 | -35 | -25 | 9.462 | -111 | -3.590 | -154 |
| Depreciation & amort. | -0 | -0 | -60 | -60 | -77 | -77 | -77 | -77 | -77 | -77 | -267 | -267 | -77 |
| EBIT | 0 | 26 | -45 | -75 | -43 | -20 | -96 | -112 | -102 | 9.385 | -378 | -3.857 | -231 |
| Net financials | 0 | 1 | 0 | -3 | 0 | 0 | -0 | 0 | 0 | -0 | 0 | 0 | 0 |
| Profit before tax | 0 | 27 | -45 | -78 | -43 | -20 | -96 | -112 | -102 | 9.385 | -378 | -3.857 | -231 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 0 | 27 | -45 | -78 | -43 | -20 | -96 | -112 | -102 | 9.385 | -378 | -3.857 | -231 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.950 | 9.963 | 9.918 | 9.894 | 10.081 | 9.882 | 9.867 | 9.741 | 9.662 | 19.091 | 18.823 | 14.990 | 14.912 |
| Equity | 9.928 | 9.954 | 9.909 | 9.831 | 9.788 | 9.768 | 9.672 | 9.560 | 9.458 | 18.843 | 18.465 | 14.608 | 14.376 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 23 | 9 | 9 | 63 | 293 | 113 | 195 | 181 | 204 | 248 | 358 | 382 | 535 |
| Total debt | 23 | 9 | 9 | 63 | 293 | 113 | 195 | 181 | 204 | 248 | 358 | 382 | 535 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AJ Chief Executive Officer | Chief Executive Officer | 2002 | — | — |
MK Audit | Audit | 1998 | — | — |
JB Founder | Founder | 1998 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1998 | — | — | |
| Chairman | 1999 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CARDINAL HOLDING ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Jørgen Grandt | Chief Executive Officer | 0 companies |
| Morten Kenhof | Audit | 0 companies |
| John Børs Vabø | Founder | 0 companies |
| Klavs Erik Vejborg | Board of Directors | 0 companies |
| Poul Erik Porse | Chairman | 0 companies |