| Revenue | DKK 0 | — |
| EBITDA | DKK -29K | +36% |
| Net profit | DKK 1,6M | +7% |
| Total assets | DKK 11,3M | +13% |
| Equity | DKK 10,3M | +15% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10 | 0 | 0 | 0 | 0 | 118 | 103 | 79 | 284 | 0 | 61 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -138 | -77 | -83 | -77 | -31 | 112 | 98 | 65 | 269 | -13 | 16 | -45 | -29 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -138 | -77 | -83 | -77 | -31 | 112 | 98 | 65 | 269 | -13 | 16 | -45 | -29 |
| Net financials | -1.095 | -2.439 | 114 | 35 | 0 | 158 | -80 | 580 | 600 | 1.509 | -551 | 1.719 | 1.837 |
| Profit before tax | -1.234 | -2.516 | -107 | -58 | -31 | 1.156 | 18 | 645 | 869 | 1.496 | -534 | 1.674 | 1.809 |
| Tax | -0 | -0 | -0 | -0 | -0 | 443 | 34 | 142 | 191 | 329 | -118 | 192 | 222 |
| Net profit | -1.234 | -2.516 | -107 | -58 | -31 | 713 | -16 | 503 | 678 | 1.167 | -417 | 1.481 | 1.586 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.480 | 1.408 | 110 | 55 | 18 | 5.717 | 5.675 | 6.175 | 7.902 | 9.670 | 8.820 | 9.962 | 11.269 |
| Equity | 2.695 | 179 | 72 | 14 | -17 | 695 | 679 | 1.183 | 1.860 | 3.027 | 7.585 | 8.953 | 10.289 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 785 | 1.229 | 38 | 41 | 35 | 47 | 20 | 17 | 1.067 | 1.668 | 1.235 | 1.010 | 980 |
| Total debt | 785 | 1.229 | 38 | 41 | 35 | 5.022 | 4.995 | 4.992 | 6.042 | 6.643 | 1.235 | 1.010 | 980 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM Founder | Founder | 1998 | — | — |
CA Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 | |
| Individual | 50.0% | 50.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Mortensen | Founder | 0 companies |
| Casper Andrea Stoltze Rasmussen | Management | 0 companies |