| Revenue | DKK -444K | +17% |
| EBITDA | DKK -444K | -17% |
| Net profit | DKK 11,7M | -19% |
| Total assets | DKK 155,9M | +9% |
| Equity | DKK 154,3M | +8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | -282 | -278 | -254 | -304 | -309 | 0 | -369 | -343 | -379 | -444 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -247 | -228 | 161 | -282 | -278 | -254 | -304 | -309 | -324 | -369 | -343 | -379 | -444 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -247 | -228 | 161 | -282 | -278 | -254 | -304 | -309 | -324 | -369 | -343 | -379 | -444 |
| Net financials | 8.704 | 7.324 | 6.047 | 8.590 | 3.770 | 10.511 | -3.614 | 19.771 | 10.018 | 28.425 | -13.187 | 18.899 | 15.477 |
| Profit before tax | 8.520 | 7.096 | 5.777 | 8.308 | 3.492 | 10.257 | -3.918 | 19.462 | 9.694 | 28.056 | -13.530 | 18.520 | 15.033 |
| Tax | 356 | 1.582 | 1.379 | 1.750 | 575 | 2.170 | -0 | 3.187 | 2.382 | 5.691 | -3.601 | 4.105 | 3.356 |
| Net profit | 8.164 | 5.513 | 4.398 | 6.557 | 2.917 | 8.087 | -3.918 | 16.275 | 7.312 | 22.365 | -9.930 | 14.415 | 11.677 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 86.008 | 90.297 | 95.047 | 101.661 | 101.117 | 105.347 | 97.303 | 113.682 | 119.518 | 144.255 | 128.335 | 142.761 | 155.903 |
| Equity | 85.627 | 90.140 | 94.538 | 101.095 | 101.012 | 104.099 | 97.182 | 111.456 | 117.768 | 139.134 | 128.204 | 142.618 | 154.295 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 381 | 157 | 510 | 566 | 105 | 1.248 | 121 | 2.226 | 1.750 | 5.121 | 131 | 143 | 1.607 |
| Total debt | 381 | 157 | 510 | 566 | 105 | 1.248 | 121 | 2.226 | 1.750 | 5.121 | 131 | 143 | 1.607 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|